[CAMRES] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -73.45%
YoY- 40.08%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 13,454 18,151 15,018 14,438 13,359 16,740 13,568 -0.14%
PBT 673 1,458 1,217 998 681 2,409 1,688 -14.19%
Tax -274 -387 -405 -285 -172 -676 -367 -4.74%
NP 399 1,071 812 713 509 1,733 1,321 -18.07%
-
NP to SH 399 1,071 812 713 509 1,733 1,321 -18.07%
-
Tax Rate 40.71% 26.54% 33.28% 28.56% 25.26% 28.06% 21.74% -
Total Cost 13,055 17,080 14,206 13,725 12,850 15,007 12,247 1.06%
-
Net Worth 81,613 80,324 77,239 75,261 72,292 69,238 68,921 2.85%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 81,613 80,324 77,239 75,261 72,292 69,238 68,921 2.85%
NOSH 181,363 191,249 198,048 198,055 195,384 40,969 41,024 28.08%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 2.97% 5.90% 5.41% 4.94% 3.81% 10.35% 9.74% -
ROE 0.49% 1.33% 1.05% 0.95% 0.70% 2.50% 1.92% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 7.42 9.49 7.58 7.29 6.84 40.86 33.07 -22.03%
EPS 0.22 0.56 0.41 0.36 0.26 4.23 3.22 -36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.39 0.38 0.37 1.69 1.68 -19.69%
Adjusted Per Share Value based on latest NOSH - 198,055
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.84 9.22 7.63 7.34 6.79 8.51 6.89 -0.12%
EPS 0.20 0.54 0.41 0.36 0.26 0.88 0.67 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.4082 0.3925 0.3824 0.3673 0.3518 0.3502 2.85%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.19 0.22 0.34 0.28 0.36 0.34 0.21 -
P/RPS 2.56 2.32 4.48 3.84 5.27 0.83 0.63 26.29%
P/EPS 86.36 39.29 82.93 77.78 138.19 8.04 6.52 53.75%
EY 1.16 2.55 1.21 1.29 0.72 12.44 15.33 -34.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.87 0.74 0.97 0.20 0.13 21.56%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/09 29/05/08 23/05/07 29/05/06 30/05/05 21/05/04 28/05/03 -
Price 0.18 0.23 0.31 0.25 0.29 0.26 0.29 -
P/RPS 2.43 2.42 4.09 3.43 4.24 0.64 0.88 18.42%
P/EPS 81.82 41.07 75.61 69.44 111.32 6.15 9.01 44.39%
EY 1.22 2.43 1.32 1.44 0.90 16.27 11.10 -30.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.79 0.66 0.78 0.15 0.17 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment