[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 72.14%
YoY- -16.01%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 178,602 171,931 194,115 196,343 166,324 162,857 113,118 7.90%
PBT 36,765 30,539 52,518 33,014 38,476 31,381 26,458 5.63%
Tax -7,614 -7,637 -11,275 -7,242 -7,816 -6,864 -3,775 12.39%
NP 29,151 22,902 41,243 25,772 30,660 24,517 22,683 4.26%
-
NP to SH 29,114 22,814 41,169 25,754 30,663 24,517 22,683 4.24%
-
Tax Rate 20.71% 25.01% 21.47% 21.94% 20.31% 21.87% 14.27% -
Total Cost 149,451 149,029 152,872 170,571 135,664 138,340 90,435 8.72%
-
Net Worth 577,716 531,876 515,984 444,362 410,678 378,931 355,787 8.40%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 5,842 5,757 - - - - - -
Div Payout % 20.07% 25.24% - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 577,716 531,876 515,984 444,362 410,678 378,931 355,787 8.40%
NOSH 194,760 192,249 190,597 117,705 115,840 115,700 115,448 9.09%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 16.32% 13.32% 21.25% 13.13% 18.43% 15.05% 20.05% -
ROE 5.04% 4.29% 7.98% 5.80% 7.47% 6.47% 6.38% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 91.70 89.58 101.85 166.81 143.58 140.76 97.98 -1.09%
EPS 14.95 11.88 21.60 21.88 26.47 21.19 19.65 -4.44%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9663 2.7712 2.7072 3.7752 3.5452 3.2751 3.0818 -0.63%
Adjusted Per Share Value based on latest NOSH - 117,699
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 91.32 87.91 99.25 100.39 85.04 83.27 57.84 7.90%
EPS 14.89 11.66 21.05 13.17 15.68 12.54 11.60 4.24%
DPS 2.99 2.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9538 2.7194 2.6382 2.272 2.0997 1.9374 1.8191 8.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.15 3.71 3.60 7.10 3.86 3.72 3.50 -
P/RPS 3.43 4.14 3.53 4.26 2.69 2.64 3.57 -0.66%
P/EPS 21.07 31.21 16.67 32.45 14.58 17.56 17.81 2.83%
EY 4.75 3.20 6.00 3.08 6.86 5.70 5.61 -2.73%
DY 0.95 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.34 1.33 1.88 1.09 1.14 1.14 -1.20%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 01/12/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 3.00 3.70 4.74 6.70 4.28 3.60 3.55 -
P/RPS 3.27 4.13 4.65 4.02 2.98 2.56 3.62 -1.67%
P/EPS 20.07 31.13 21.94 30.62 16.17 16.99 18.07 1.76%
EY 4.98 3.21 4.56 3.27 6.18 5.89 5.53 -1.72%
DY 1.00 0.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.34 1.75 1.77 1.21 1.10 1.15 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment