[PWF] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
20-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 28.28%
YoY- -150.03%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 157,102 130,167 124,405 86,171 74,009 78,846 0 -
PBT 2,514 1,882 5,554 -2,259 5,399 4,199 0 -
Tax -1,203 -1,036 -1,919 291 -1,465 -973 0 -
NP 1,311 846 3,635 -1,968 3,934 3,226 0 -
-
NP to SH 2,040 902 2,983 -1,968 3,934 3,226 0 -
-
Tax Rate 47.85% 55.05% 34.55% - 27.13% 23.17% - -
Total Cost 155,791 129,321 120,770 88,139 70,075 75,620 0 -
-
Net Worth 101,695 105,436 90,707 89,565 91,159 82,842 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 101,695 105,436 90,707 89,565 91,159 82,842 0 -
NOSH 60,895 60,945 60,877 60,928 48,748 48,731 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.83% 0.65% 2.92% -2.28% 5.32% 4.09% 0.00% -
ROE 2.01% 0.86% 3.29% -2.20% 4.32% 3.89% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 257.99 213.58 204.35 141.43 151.82 161.80 0.00 -
EPS 3.35 1.48 4.90 -3.23 8.07 6.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.73 1.49 1.47 1.87 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,703
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 49.42 40.95 39.14 27.11 23.28 24.81 0.00 -
EPS 0.64 0.28 0.94 -0.62 1.24 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3199 0.3317 0.2854 0.2818 0.2868 0.2606 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 - -
Price 0.74 0.69 0.54 0.94 1.06 1.10 0.00 -
P/RPS 0.29 0.32 0.26 0.66 0.70 0.68 0.00 -
P/EPS 22.09 46.62 11.02 -29.10 13.14 16.62 0.00 -
EY 4.53 2.14 9.07 -3.44 7.61 6.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.36 0.64 0.57 0.65 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 20/10/04 29/08/03 30/08/02 - -
Price 0.71 0.65 0.56 0.85 1.28 1.00 0.00 -
P/RPS 0.28 0.30 0.27 0.60 0.84 0.62 0.00 -
P/EPS 21.19 43.92 11.43 -26.32 15.86 15.11 0.00 -
EY 4.72 2.28 8.75 -3.80 6.30 6.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.38 0.58 0.68 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment