[UMS] YoY Cumulative Quarter Result on 31-Mar-2014 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 169.42%
YoY- -9.29%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 41,280 42,979 37,419 41,544 44,257 40,508 38,657 1.09%
PBT 2,868 4,751 3,358 7,351 8,127 6,786 6,144 -11.91%
Tax -917 -1,678 -1,151 -1,876 -2,135 -2,090 -1,701 -9.77%
NP 1,951 3,073 2,207 5,475 5,992 4,696 4,443 -12.80%
-
NP to SH 1,922 3,040 2,188 5,410 5,964 4,662 4,401 -12.88%
-
Tax Rate 31.97% 35.32% 34.28% 25.52% 26.27% 30.80% 27.69% -
Total Cost 39,329 39,906 35,212 36,069 38,265 35,812 34,214 2.34%
-
Net Worth 157,063 152,587 142,008 134,683 130,208 118,814 110,635 6.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 157,063 152,587 142,008 134,683 130,208 118,814 110,635 6.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,674 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.73% 7.15% 5.90% 13.18% 13.54% 11.59% 11.49% -
ROE 1.22% 1.99% 1.54% 4.02% 4.58% 3.92% 3.98% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 101.45 105.63 91.96 102.10 108.77 99.55 95.04 1.09%
EPS 4.72 7.47 5.38 13.30 14.66 11.46 10.82 -12.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.86 3.75 3.49 3.31 3.20 2.92 2.72 6.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 98.71 102.78 89.48 99.34 105.83 96.87 92.44 1.09%
EPS 4.60 7.27 5.23 12.94 14.26 11.15 10.52 -12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7559 3.6488 3.3958 3.2207 3.1137 2.8412 2.6456 6.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.67 2.75 2.84 2.40 2.00 1.85 1.75 -
P/RPS 2.63 2.60 3.09 2.35 1.84 1.86 1.84 6.12%
P/EPS 56.53 36.81 52.82 18.05 13.65 16.15 16.17 23.17%
EY 1.77 2.72 1.89 5.54 7.33 6.19 6.18 -18.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.73 0.81 0.73 0.63 0.63 0.64 1.26%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/05/17 23/05/16 18/05/15 26/05/14 27/05/13 21/05/12 27/05/11 -
Price 2.79 2.64 2.53 2.47 2.04 1.69 1.61 -
P/RPS 2.75 2.50 2.75 2.42 1.88 1.70 1.69 8.44%
P/EPS 59.07 35.34 47.05 18.58 13.92 14.75 14.88 25.80%
EY 1.69 2.83 2.13 5.38 7.18 6.78 6.72 -20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.72 0.75 0.64 0.58 0.59 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment