[UMS] YoY Quarter Result on 31-Mar-2013 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -8.23%
YoY- 54.52%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 21,332 20,040 21,684 21,295 19,182 18,445 17,012 3.83%
PBT 2,516 2,403 4,524 3,797 2,950 2,646 1,829 5.45%
Tax -747 -628 -1,082 -928 -1,076 -757 -679 1.60%
NP 1,769 1,775 3,442 2,869 1,874 1,889 1,150 7.43%
-
NP to SH 1,732 1,765 3,402 2,854 1,847 1,868 1,138 7.24%
-
Tax Rate 29.69% 26.13% 23.92% 24.44% 36.47% 28.61% 37.12% -
Total Cost 19,563 18,265 18,242 18,426 17,308 16,556 15,862 3.55%
-
Net Worth 152,587 142,008 134,683 130,208 118,814 110,696 102,826 6.79%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 152,587 142,008 134,683 130,208 118,814 110,696 102,826 6.79%
NOSH 40,690 40,690 40,690 40,690 40,690 40,697 40,642 0.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.29% 8.86% 15.87% 13.47% 9.77% 10.24% 6.76% -
ROE 1.14% 1.24% 2.53% 2.19% 1.55% 1.69% 1.11% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 52.43 49.25 53.29 52.33 47.14 45.32 41.86 3.82%
EPS 4.26 4.34 8.36 7.01 4.54 4.59 2.80 7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.49 3.31 3.20 2.92 2.72 2.53 6.77%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 52.43 49.25 53.29 52.33 47.14 45.33 41.81 3.84%
EPS 4.26 4.34 8.36 7.01 4.54 4.59 2.80 7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.49 3.31 3.20 2.92 2.7205 2.5271 6.79%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.75 2.84 2.40 2.00 1.85 1.75 1.39 -
P/RPS 5.25 5.77 4.50 3.82 3.92 3.86 3.32 7.92%
P/EPS 64.61 65.47 28.71 28.51 40.76 38.13 49.64 4.48%
EY 1.55 1.53 3.48 3.51 2.45 2.62 2.01 -4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.73 0.63 0.63 0.64 0.55 4.82%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 23/05/16 18/05/15 26/05/14 27/05/13 21/05/12 27/05/11 26/05/10 -
Price 2.64 2.53 2.47 2.04 1.69 1.61 1.22 -
P/RPS 5.04 5.14 4.63 3.90 3.58 3.55 2.91 9.57%
P/EPS 62.02 58.33 29.54 29.08 37.23 35.08 43.57 6.05%
EY 1.61 1.71 3.38 3.44 2.69 2.85 2.30 -5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.75 0.64 0.58 0.59 0.48 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment