[UMS] YoY Quarter Result on 31-Mar-2012 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -34.39%
YoY- -1.12%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 20,040 21,684 21,295 19,182 18,445 17,012 17,274 2.50%
PBT 2,403 4,524 3,797 2,950 2,646 1,829 2,146 1.90%
Tax -628 -1,082 -928 -1,076 -757 -679 -780 -3.54%
NP 1,775 3,442 2,869 1,874 1,889 1,150 1,366 4.45%
-
NP to SH 1,765 3,402 2,854 1,847 1,868 1,138 1,366 4.36%
-
Tax Rate 26.13% 23.92% 24.44% 36.47% 28.61% 37.12% 36.35% -
Total Cost 18,265 18,242 18,426 17,308 16,556 15,862 15,908 2.32%
-
Net Worth 142,008 134,683 130,208 118,814 110,696 102,826 97,164 6.52%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 142,008 134,683 130,208 118,814 110,696 102,826 97,164 6.52%
NOSH 40,690 40,690 40,690 40,690 40,697 40,642 40,654 0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 8.86% 15.87% 13.47% 9.77% 10.24% 6.76% 7.91% -
ROE 1.24% 2.53% 2.19% 1.55% 1.69% 1.11% 1.41% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 49.25 53.29 52.33 47.14 45.32 41.86 42.49 2.49%
EPS 4.34 8.36 7.01 4.54 4.59 2.80 3.36 4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.49 3.31 3.20 2.92 2.72 2.53 2.39 6.51%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 47.92 51.85 50.92 45.87 44.11 40.68 41.31 2.50%
EPS 4.22 8.14 6.82 4.42 4.47 2.72 3.27 4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3958 3.2207 3.1137 2.8412 2.6471 2.4589 2.3235 6.52%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.84 2.40 2.00 1.85 1.75 1.39 0.79 -
P/RPS 5.77 4.50 3.82 3.92 3.86 3.32 1.86 20.75%
P/EPS 65.47 28.71 28.51 40.76 38.13 49.64 23.51 18.60%
EY 1.53 3.48 3.51 2.45 2.62 2.01 4.25 -15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 0.63 0.63 0.64 0.55 0.33 16.13%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 18/05/15 26/05/14 27/05/13 21/05/12 27/05/11 26/05/10 27/05/09 -
Price 2.53 2.47 2.04 1.69 1.61 1.22 0.70 -
P/RPS 5.14 4.63 3.90 3.58 3.55 2.91 1.65 20.83%
P/EPS 58.33 29.54 29.08 37.23 35.08 43.57 20.83 18.71%
EY 1.71 3.38 3.44 2.69 2.85 2.30 4.80 -15.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.64 0.58 0.59 0.48 0.29 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment