[OKA] YoY Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -69.18%
YoY- 11.44%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 18,537 14,072 14,084 14,139 12,106 10,998 10.99%
PBT 278 281 598 2,731 2,429 2,578 -35.92%
Tax -35 -110 -195 -782 -680 -622 -43.74%
NP 243 171 403 1,949 1,749 1,956 -34.09%
-
NP to SH 243 171 403 1,949 1,749 1,956 -34.09%
-
Tax Rate 12.59% 39.15% 32.61% 28.63% 28.00% 24.13% -
Total Cost 18,294 13,901 13,681 12,190 10,357 9,042 15.12%
-
Net Worth 72,900 76,339 73,983 70,763 67,238 52,893 6.62%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 72,900 76,339 73,983 70,763 67,238 52,893 6.62%
NOSH 60,749 61,071 60,149 59,969 40,022 35,499 11.33%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.31% 1.22% 2.86% 13.78% 14.45% 17.79% -
ROE 0.33% 0.22% 0.54% 2.75% 2.60% 3.70% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.51 23.04 23.42 23.58 30.25 30.98 -0.30%
EPS 0.40 0.28 0.67 3.25 4.37 5.51 -40.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.25 1.23 1.18 1.68 1.49 -4.23%
Adjusted Per Share Value based on latest NOSH - 59,969
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.54 5.73 5.73 5.75 4.93 4.48 10.96%
EPS 0.10 0.07 0.16 0.79 0.71 0.80 -34.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2966 0.3106 0.301 0.2879 0.2736 0.2152 6.62%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.64 0.75 0.94 1.60 1.88 2.00 -
P/RPS 2.10 3.25 4.01 6.79 6.22 6.46 -20.11%
P/EPS 160.00 267.86 140.30 49.23 43.02 36.30 34.51%
EY 0.63 0.37 0.71 2.03 2.32 2.76 -25.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.76 1.36 1.12 1.34 -16.92%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/07 25/08/06 26/08/05 27/08/04 22/08/03 14/10/02 -
Price 0.60 0.63 0.96 1.27 2.48 1.78 -
P/RPS 1.97 2.73 4.10 5.39 8.20 5.75 -19.27%
P/EPS 150.00 225.00 143.28 39.08 56.75 32.30 35.92%
EY 0.67 0.44 0.70 2.56 1.76 3.10 -26.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.78 1.08 1.48 1.19 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment