[AGES] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[AGES] AGESON BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -155.03%
YoY- -113.78%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 16,983 353,753 66,186 20,645 15,835 122,126 108,585 -23.27%
PBT -5,248 35,207 18,753 9,917 1,372 5,866 3,585 -
Tax -160 3,855 -1,297 -3 -444 -1,670 -888 -21.70%
NP -5,408 39,062 17,456 9,914 928 4,196 2,697 -
-
NP to SH -5,404 39,221 17,456 10,947 329 4,246 3,077 -
-
Tax Rate - -10.95% 6.92% 0.03% 32.36% 28.47% 24.77% -
Total Cost 22,391 314,691 48,730 10,731 14,907 117,930 105,888 -19.89%
-
Net Worth 177,647 211,236 246,282 244,121 195,245 195,245 180,813 -0.25%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 177,647 211,236 246,282 244,121 195,245 195,245 180,813 -0.25%
NOSH 311,665 311,660 1,022,209 502,108 348,652 348,652 317,216 -0.25%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin -31.84% 11.04% 26.37% 48.02% 5.86% 3.44% 2.48% -
ROE -3.04% 18.57% 7.09% 4.48% 0.17% 2.17% 1.70% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 5.45 204.31 6.99 4.31 4.54 35.03 34.23 -23.07%
EPS -1.73 3.56 1.90 2.46 0.09 1.22 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 1.22 0.26 0.51 0.56 0.56 0.57 0.00%
Adjusted Per Share Value based on latest NOSH - 311,665
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 5.46 113.68 21.27 6.63 5.09 39.25 34.89 -23.26%
EPS -1.74 12.60 5.61 3.52 0.11 1.36 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5709 0.6788 0.7915 0.7845 0.6274 0.6274 0.5811 -0.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.03 0.20 0.13 0.10 0.105 0.135 0.12 -
P/RPS 0.55 0.10 1.86 2.32 2.31 0.39 0.35 6.66%
P/EPS -1.73 0.88 7.05 4.37 111.27 11.09 12.37 -
EY -57.80 113.26 14.18 22.87 0.90 9.02 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.16 0.50 0.20 0.19 0.24 0.21 -18.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/08/23 29/08/22 24/02/21 12/02/20 28/02/19 27/02/18 25/08/16 -
Price 0.03 0.465 0.135 0.105 0.13 0.155 0.12 -
P/RPS 0.55 0.23 1.93 2.43 2.86 0.44 0.35 6.66%
P/EPS -1.73 2.05 7.33 4.59 137.77 12.73 12.37 -
EY -57.80 48.71 13.65 21.78 0.73 7.86 8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.38 0.52 0.21 0.23 0.28 0.21 -18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment