[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -85.49%
YoY- -35.18%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 15,852 14,722 15,095 17,282 23,788 25,302 19,082 -3.04%
PBT 1,209 1,449 1,922 2,571 3,975 4,580 2,749 -12.78%
Tax -238 -418 -532 -686 -1,067 -1,208 -815 -18.53%
NP 971 1,031 1,390 1,885 2,908 3,372 1,934 -10.83%
-
NP to SH 987 1,031 1,390 1,885 2,908 3,372 1,934 -10.59%
-
Tax Rate 19.69% 28.85% 27.68% 26.68% 26.84% 26.38% 29.65% -
Total Cost 14,881 13,691 13,705 15,397 20,880 21,930 17,148 -2.33%
-
Net Worth 73,484 72,734 75,173 77,105 79,815 81,051 79,090 -1.21%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 720 7 709 3,352 3,093 3,093 2,317 -17.68%
Div Payout % 72.99% 0.68% 51.02% 177.85% 106.38% 91.74% 119.81% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 73,484 72,734 75,173 77,105 79,815 81,051 79,090 -1.21%
NOSH 72,043 70,616 70,918 67,047 61,872 61,871 61,789 2.58%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.13% 7.00% 9.21% 10.91% 12.22% 13.33% 10.14% -
ROE 1.34% 1.42% 1.85% 2.44% 3.64% 4.16% 2.45% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.00 20.85 21.29 25.78 38.45 40.89 30.88 -5.48%
EPS 1.37 1.46 1.96 2.71 4.70 5.45 3.13 -12.85%
DPS 1.00 0.01 1.00 5.00 5.00 5.00 3.75 -19.75%
NAPS 1.02 1.03 1.06 1.15 1.29 1.31 1.28 -3.71%
Adjusted Per Share Value based on latest NOSH - 67,047
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.96 10.18 10.44 11.95 16.45 17.50 13.20 -3.04%
EPS 0.68 0.71 0.96 1.30 2.01 2.33 1.34 -10.68%
DPS 0.50 0.00 0.49 2.32 2.14 2.14 1.60 -17.60%
NAPS 0.5082 0.503 0.5199 0.5333 0.552 0.5606 0.547 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.20 2.17 2.47 3.29 3.12 2.48 2.08 -
P/RPS 10.00 10.41 11.60 12.76 8.12 6.06 6.74 6.79%
P/EPS 160.58 148.63 126.02 117.02 66.38 45.50 66.45 15.82%
EY 0.62 0.67 0.79 0.85 1.51 2.20 1.50 -13.68%
DY 0.45 0.00 0.40 1.52 1.60 2.02 1.80 -20.61%
P/NAPS 2.16 2.11 2.33 2.86 2.42 1.89 1.63 4.79%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 27/05/14 23/05/13 24/05/12 26/05/11 26/05/10 -
Price 2.07 2.00 2.61 3.20 3.15 2.45 1.99 -
P/RPS 9.41 9.59 12.26 12.41 8.19 5.99 6.44 6.51%
P/EPS 151.09 136.99 133.16 113.82 67.02 44.95 63.58 15.50%
EY 0.66 0.73 0.75 0.88 1.49 2.22 1.57 -13.43%
DY 0.48 0.01 0.38 1.56 1.59 2.04 1.88 -20.33%
P/NAPS 2.03 1.94 2.46 2.78 2.44 1.87 1.55 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment