[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -82.28%
YoY- -26.26%
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 14,810 15,852 14,722 15,095 17,282 23,788 25,302 -8.53%
PBT 690 1,209 1,449 1,922 2,571 3,975 4,580 -27.03%
Tax -212 -238 -418 -532 -686 -1,067 -1,208 -25.15%
NP 478 971 1,031 1,390 1,885 2,908 3,372 -27.76%
-
NP to SH 549 987 1,031 1,390 1,885 2,908 3,372 -26.08%
-
Tax Rate 30.72% 19.69% 28.85% 27.68% 26.68% 26.84% 26.38% -
Total Cost 14,332 14,881 13,691 13,705 15,397 20,880 21,930 -6.83%
-
Net Worth 70,049 73,484 72,734 75,173 77,105 79,815 81,051 -2.39%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 720 7 709 3,352 3,093 3,093 -
Div Payout % - 72.99% 0.68% 51.02% 177.85% 106.38% 91.74% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 70,049 73,484 72,734 75,173 77,105 79,815 81,051 -2.39%
NOSH 70,757 72,043 70,616 70,918 67,047 61,872 61,871 2.25%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.23% 6.13% 7.00% 9.21% 10.91% 12.22% 13.33% -
ROE 0.78% 1.34% 1.42% 1.85% 2.44% 3.64% 4.16% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 20.93 22.00 20.85 21.29 25.78 38.45 40.89 -10.55%
EPS 0.68 1.37 1.46 1.96 2.71 4.70 5.45 -29.28%
DPS 0.00 1.00 0.01 1.00 5.00 5.00 5.00 -
NAPS 0.99 1.02 1.03 1.06 1.15 1.29 1.31 -4.55%
Adjusted Per Share Value based on latest NOSH - 70,918
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.54 13.42 12.46 12.78 14.63 20.14 21.42 -8.52%
EPS 0.46 0.84 0.87 1.18 1.60 2.46 2.85 -26.19%
DPS 0.00 0.61 0.01 0.60 2.84 2.62 2.62 -
NAPS 0.593 0.6221 0.6158 0.6364 0.6528 0.6757 0.6862 -2.40%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.45 2.20 2.17 2.47 3.29 3.12 2.48 -
P/RPS 6.93 10.00 10.41 11.60 12.76 8.12 6.06 2.25%
P/EPS 186.88 160.58 148.63 126.02 117.02 66.38 45.50 26.52%
EY 0.54 0.62 0.67 0.79 0.85 1.51 2.20 -20.85%
DY 0.00 0.45 0.00 0.40 1.52 1.60 2.02 -
P/NAPS 1.46 2.16 2.11 2.33 2.86 2.42 1.89 -4.20%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/05/17 26/05/16 28/05/15 27/05/14 23/05/13 24/05/12 26/05/11 -
Price 1.48 2.07 2.00 2.61 3.20 3.15 2.45 -
P/RPS 7.07 9.41 9.59 12.26 12.41 8.19 5.99 2.79%
P/EPS 190.75 151.09 136.99 133.16 113.82 67.02 44.95 27.21%
EY 0.52 0.66 0.73 0.75 0.88 1.49 2.22 -21.46%
DY 0.00 0.48 0.01 0.38 1.56 1.59 2.04 -
P/NAPS 1.49 2.03 1.94 2.46 2.78 2.44 1.87 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment