[SKPRES] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -81.06%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 555,162 515,134 398,548 362,545 430,518 524,876 320,558 9.58%
PBT 48,817 42,672 13,204 23,525 33,451 43,889 24,011 12.54%
Tax -11,652 -10,216 -3,169 -5,411 -7,714 -10,533 -5,763 12.44%
NP 37,165 32,456 10,035 18,114 25,737 33,356 18,248 12.58%
-
NP to SH 37,165 32,456 10,035 18,485 25,737 33,356 18,248 12.58%
-
Tax Rate 23.87% 23.94% 24.00% 23.00% 23.06% 24.00% 24.00% -
Total Cost 517,997 482,678 388,513 344,431 404,781 491,520 302,310 9.38%
-
Net Worth 859,298 732,695 624,944 600,090 587,588 504,647 374,027 14.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 859,298 732,695 624,944 600,090 587,588 504,647 374,027 14.86%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 5.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.69% 6.30% 2.52% 5.00% 5.98% 6.36% 5.69% -
ROE 4.33% 4.43% 1.61% 3.08% 4.38% 6.61% 4.88% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.53 33.04 31.89 29.00 34.44 42.64 28.28 3.87%
EPS 2.38 2.08 0.80 1.48 2.07 2.71 1.61 6.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.47 0.50 0.48 0.47 0.41 0.33 8.88%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.53 32.96 25.50 23.20 27.55 33.59 20.51 9.58%
EPS 2.38 2.08 0.64 1.18 1.65 2.13 1.17 12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5499 0.4689 0.3999 0.384 0.376 0.3229 0.2393 14.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.57 1.63 1.35 1.31 1.40 1.31 1.16 -
P/RPS 4.42 4.93 4.23 4.52 4.07 3.07 4.10 1.25%
P/EPS 66.00 78.29 168.15 88.60 68.01 48.34 72.05 -1.45%
EY 1.52 1.28 0.59 1.13 1.47 2.07 1.39 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.47 2.70 2.73 2.98 3.20 3.52 -3.45%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 -
Price 1.67 1.84 1.61 1.09 1.24 1.45 1.17 -
P/RPS 4.70 5.57 5.05 3.76 3.60 3.40 4.14 2.13%
P/EPS 70.20 88.38 200.53 73.72 60.23 53.51 72.67 -0.57%
EY 1.42 1.13 0.50 1.36 1.66 1.87 1.38 0.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.91 3.22 2.27 2.64 3.54 3.55 -2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment