[SKPRES] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -79.75%
YoY- -22.84%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 515,134 398,548 362,545 430,518 524,876 320,558 243,062 13.32%
PBT 42,672 13,204 23,525 33,451 43,889 24,011 23,544 10.40%
Tax -10,216 -3,169 -5,411 -7,714 -10,533 -5,763 -5,640 10.39%
NP 32,456 10,035 18,114 25,737 33,356 18,248 17,904 10.41%
-
NP to SH 32,456 10,035 18,485 25,737 33,356 18,248 17,904 10.41%
-
Tax Rate 23.94% 24.00% 23.00% 23.06% 24.00% 24.00% 23.96% -
Total Cost 482,678 388,513 344,431 404,781 491,520 302,310 225,158 13.53%
-
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 732,695 624,944 600,090 587,588 504,647 374,027 268,023 18.22%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,230,848 1,133,416 1,072,095 6.47%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.30% 2.52% 5.00% 5.98% 6.36% 5.69% 7.37% -
ROE 4.43% 1.61% 3.08% 4.38% 6.61% 4.88% 6.68% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.04 31.89 29.00 34.44 42.64 28.28 22.67 6.47%
EPS 2.08 0.80 1.48 2.07 2.71 1.61 1.67 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.50 0.48 0.47 0.41 0.33 0.25 11.08%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 32.99 25.52 23.22 27.57 33.61 20.53 15.57 13.31%
EPS 2.08 0.64 1.18 1.65 2.14 1.17 1.15 10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4002 0.3843 0.3763 0.3232 0.2395 0.1717 18.22%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.63 1.35 1.31 1.40 1.31 1.16 1.22 -
P/RPS 4.93 4.23 4.52 4.07 3.07 4.10 5.38 -1.44%
P/EPS 78.29 168.15 88.60 68.01 48.34 72.05 73.05 1.16%
EY 1.28 0.59 1.13 1.47 2.07 1.39 1.37 -1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.70 2.73 2.98 3.20 3.52 4.88 -5.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 29/08/19 24/08/18 25/08/17 29/08/16 25/08/15 -
Price 1.84 1.61 1.09 1.24 1.45 1.17 1.32 -
P/RPS 5.57 5.05 3.76 3.60 3.40 4.14 5.82 -0.72%
P/EPS 88.38 200.53 73.72 60.23 53.51 72.67 79.04 1.87%
EY 1.13 0.50 1.36 1.66 1.87 1.38 1.27 -1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.22 2.27 2.64 3.54 3.55 5.28 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment