[SCOMI] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[SCOMI] SCOMI GROUP BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -258.95%
YoY- 92.09%
Quarter Report
Latest QR
Upcoming QR
SCOMI's Result
SCOMI's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 0 232,022 421,849 387,616 413,609 717,651 877,351 -
PBT -10,956 1,056 -61,936 -58,131 -48,489 34,711 47,800 -
Tax 0 -4,013 -11,294 -6,417 -5,058 -14,134 -16,775 -
NP -10,956 -2,957 -73,230 -64,548 -53,547 20,577 31,025 -
-
NP to SH -10,956 -5,973 -75,554 -42,166 -33,373 14,743 17,256 -
-
Tax Rate - 380.02% - - - 40.72% 35.09% -
Total Cost 10,956 234,979 495,079 452,164 467,156 697,074 846,326 -50.07%
-
Net Worth -251,598 -21,878 262,537 494,801 623,256 729,390 621,837 -
Dividend
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth -251,598 -21,878 262,537 494,801 623,256 729,390 621,837 -
NOSH 1,093,907 1,093,907 1,093,907 1,917,510 1,917,510 1,551,894 1,554,594 -5.46%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.00% -1.27% -17.36% -16.65% -12.95% 2.87% 3.54% -
ROE 0.00% 0.00% -28.78% -8.52% -5.35% 2.02% 2.78% -
Per Share
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.00 21.21 38.56 20.37 21.90 46.24 56.44 -
EPS -1.00 -0.55 -6.91 -2.22 -1.77 0.95 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.02 0.24 0.26 0.33 0.47 0.40 -
Adjusted Per Share Value based on latest NOSH - 1,093,907
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.00 21.21 38.56 35.43 37.81 65.60 80.20 -
EPS -1.00 -0.55 -6.91 -3.85 -3.05 1.35 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.02 0.24 0.4523 0.5698 0.6668 0.5685 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.03 0.04 0.055 0.18 0.13 0.185 0.405 -
P/RPS 0.00 0.19 0.14 0.88 0.59 0.40 0.72 -
P/EPS -3.00 -7.33 -0.80 -8.12 -7.36 19.47 36.49 -
EY -33.38 -13.65 -125.58 -12.31 -13.59 5.14 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.23 0.69 0.39 0.39 1.01 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/02/21 28/02/20 28/02/19 30/11/17 28/11/16 27/11/15 20/11/14 -
Price 0.03 0.03 0.04 0.145 0.105 0.205 0.29 -
P/RPS 0.00 0.14 0.10 0.71 0.48 0.44 0.51 -
P/EPS -3.00 -5.49 -0.58 -6.54 -5.94 21.58 26.13 -
EY -33.38 -18.20 -172.67 -15.28 -16.83 4.63 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.17 0.56 0.32 0.44 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment