[ASTINO] YoY Cumulative Quarter Result on 30-Apr-2017 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 66.3%
YoY- 34.06%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 394,287 431,355 418,482 375,769 360,850 387,124 363,945 1.34%
PBT 18,473 25,229 32,953 39,693 27,427 25,078 28,821 -7.13%
Tax -3,478 -7,037 -6,520 -10,310 -5,510 -5,753 -7,763 -12.51%
NP 14,995 18,192 26,433 29,383 21,917 19,325 21,058 -5.49%
-
NP to SH 14,995 18,192 26,433 29,383 21,917 19,325 21,058 -5.49%
-
Tax Rate 18.83% 27.89% 19.79% 25.97% 20.09% 22.94% 26.94% -
Total Cost 379,292 413,163 392,049 346,386 338,933 367,799 342,887 1.69%
-
Net Worth 394,357 376,448 360,300 330,846 295,879 279,595 257,963 7.32%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - - - 2,734 - - - -
Div Payout % - - - 9.31% - - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 394,357 376,448 360,300 330,846 295,879 279,595 257,963 7.32%
NOSH 274,117 274,117 274,117 274,117 273,962 274,113 135,770 12.41%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 3.80% 4.22% 6.32% 7.82% 6.07% 4.99% 5.79% -
ROE 3.80% 4.83% 7.34% 8.88% 7.41% 6.91% 8.16% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 144.97 158.13 153.32 137.43 131.72 141.23 268.06 -9.72%
EPS 5.51 6.67 9.68 10.75 8.00 7.05 15.51 -15.82%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.45 1.38 1.32 1.21 1.08 1.02 1.90 -4.40%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 79.91 87.42 84.81 76.16 73.13 78.46 73.76 1.34%
EPS 3.04 3.69 5.36 5.96 4.44 3.92 4.27 -5.50%
DPS 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.7992 0.763 0.7302 0.6705 0.5997 0.5667 0.5228 7.32%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.505 0.68 0.79 1.04 0.63 0.78 1.34 -
P/RPS 0.35 0.43 0.52 0.76 0.48 0.55 0.50 -5.76%
P/EPS 9.16 10.20 8.16 9.68 7.87 11.06 8.64 0.97%
EY 10.92 9.81 12.26 10.33 12.70 9.04 11.57 -0.95%
DY 0.00 0.00 0.00 0.96 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.60 0.86 0.58 0.76 0.71 -11.11%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 19/06/20 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 26/06/14 -
Price 0.51 0.685 0.825 1.15 0.645 0.73 1.64 -
P/RPS 0.35 0.43 0.54 0.84 0.49 0.52 0.61 -8.83%
P/EPS 9.25 10.27 8.52 10.70 8.06 10.35 10.57 -2.19%
EY 10.81 9.74 11.74 9.34 12.40 9.66 9.46 2.24%
DY 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.62 0.95 0.60 0.72 0.86 -13.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment