[ASTINO] YoY Cumulative Quarter Result on 30-Apr-2018 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- 49.56%
YoY- -10.04%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 491,972 394,287 431,355 418,482 375,769 360,850 387,124 4.07%
PBT 66,267 18,473 25,229 32,953 39,693 27,427 25,078 17.56%
Tax -14,919 -3,478 -7,037 -6,520 -10,310 -5,510 -5,753 17.19%
NP 51,348 14,995 18,192 26,433 29,383 21,917 19,325 17.67%
-
NP to SH 51,348 14,995 18,192 26,433 29,383 21,917 19,325 17.67%
-
Tax Rate 22.51% 18.83% 27.89% 19.79% 25.97% 20.09% 22.94% -
Total Cost 440,624 379,292 413,163 392,049 346,386 338,933 367,799 3.05%
-
Net Worth 447,212 394,357 376,448 360,300 330,846 295,879 279,595 8.13%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - 2,734 - - -
Div Payout % - - - - 9.31% - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 447,212 394,357 376,448 360,300 330,846 295,879 279,595 8.13%
NOSH 274,117 274,117 274,117 274,117 274,117 273,962 274,113 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 10.44% 3.80% 4.22% 6.32% 7.82% 6.07% 4.99% -
ROE 11.48% 3.80% 4.83% 7.34% 8.88% 7.41% 6.91% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 182.61 144.97 158.13 153.32 137.43 131.72 141.23 4.37%
EPS 19.06 5.51 6.67 9.68 10.75 8.00 7.05 18.01%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.66 1.45 1.38 1.32 1.21 1.08 1.02 8.44%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 99.71 79.91 87.42 84.81 76.16 73.13 78.46 4.07%
EPS 10.41 3.04 3.69 5.36 5.96 4.44 3.92 17.66%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.9064 0.7992 0.763 0.7302 0.6705 0.5997 0.5667 8.13%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.58 0.505 0.68 0.79 1.04 0.63 0.78 -
P/RPS 0.87 0.35 0.43 0.52 0.76 0.48 0.55 7.93%
P/EPS 8.29 9.16 10.20 8.16 9.68 7.87 11.06 -4.68%
EY 12.06 10.92 9.81 12.26 10.33 12.70 9.04 4.91%
DY 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -
P/NAPS 0.95 0.35 0.49 0.60 0.86 0.58 0.76 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 -
Price 1.40 0.51 0.685 0.825 1.15 0.645 0.73 -
P/RPS 0.77 0.35 0.43 0.54 0.84 0.49 0.52 6.75%
P/EPS 7.35 9.25 10.27 8.52 10.70 8.06 10.35 -5.54%
EY 13.61 10.81 9.74 11.74 9.34 12.40 9.66 5.87%
DY 0.00 0.00 0.00 0.00 0.87 0.00 0.00 -
P/NAPS 0.84 0.35 0.50 0.62 0.95 0.60 0.72 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment