[PJBUMI] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -81.06%
YoY- -178.26%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 14,618 11,371 7,519 8,768 17,145 38,204 31,246 -11.88%
PBT 978 3,077 -3,177 -7,054 -1,187 -1,797 410 15.58%
Tax -263 -872 0 0 -1,348 -567 -182 6.32%
NP 715 2,205 -3,177 -7,054 -2,535 -2,364 228 20.97%
-
NP to SH 715 2,205 -3,177 -7,054 -2,535 -2,364 228 20.97%
-
Tax Rate 26.89% 28.34% - - - - 44.39% -
Total Cost 13,903 9,166 10,696 15,822 19,680 40,568 31,018 -12.51%
-
Net Worth 25,999 25,999 26,475 46,354 62,361 68,556 69,311 -15.07%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 25,999 25,999 26,475 46,354 62,361 68,556 69,311 -15.07%
NOSH 50,000 50,000 52,950 50,385 50,700 47,280 45,600 1.54%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.89% 19.39% -42.25% -80.45% -14.79% -6.19% 0.73% -
ROE 2.75% 8.48% -12.00% -15.22% -4.07% -3.45% 0.33% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 29.24 22.74 14.20 17.40 33.82 80.80 68.52 -13.22%
EPS 1.43 4.41 -6.00 -14.00 -5.00 -5.00 0.50 19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.92 1.23 1.45 1.52 -16.36%
Adjusted Per Share Value based on latest NOSH - 52,633
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.90 13.92 9.21 10.74 20.99 46.78 38.26 -11.88%
EPS 0.88 2.70 -3.89 -8.64 -3.10 -2.89 0.28 21.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3184 0.3184 0.3242 0.5676 0.7636 0.8395 0.8487 -15.06%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.29 0.45 0.33 0.35 0.77 1.43 -
P/RPS 1.06 1.28 3.17 1.90 1.03 0.95 2.09 -10.69%
P/EPS 21.68 6.58 -7.50 -2.36 -7.00 -15.40 286.00 -34.93%
EY 4.61 15.21 -13.33 -42.42 -14.29 -6.49 0.35 53.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.90 0.36 0.28 0.53 0.94 -7.20%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/07/10 20/08/09 21/08/08 30/08/07 24/08/06 29/08/05 27/08/04 -
Price 0.32 0.34 0.44 0.31 0.28 0.62 1.47 -
P/RPS 1.09 1.50 3.10 1.78 0.83 0.77 2.15 -10.69%
P/EPS 22.38 7.71 -7.33 -2.21 -5.60 -12.40 294.00 -34.88%
EY 4.47 12.97 -13.64 -45.16 -17.86 -8.06 0.34 53.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.88 0.34 0.23 0.43 0.97 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment