[PJBUMI] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -92.23%
YoY- 112.44%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 4,544 6,127 7,145 7,123 4,250 4,422 9,794 -12.00%
PBT 623 -987 -1,182 1,031 -1,278 -3,157 -3,994 -
Tax 0 0 0 -872 0 0 -83 -
NP 623 -987 -1,182 159 -1,278 -3,157 -4,077 -
-
NP to SH 623 -987 -1,182 159 -1,278 -3,157 -4,077 -
-
Tax Rate 0.00% - - 84.58% - - - -
Total Cost 3,921 7,114 8,327 6,964 5,528 7,579 13,871 -18.97%
-
Net Worth 28,000 28,056 26,044 25,837 21,300 48,422 62,683 -12.55%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,000 28,056 26,044 25,837 21,300 48,422 62,683 -12.55%
NOSH 50,000 50,101 50,084 49,687 42,600 52,633 50,962 -0.31%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 13.71% -16.11% -16.54% 2.23% -30.07% -71.39% -41.63% -
ROE 2.23% -3.52% -4.54% 0.62% -6.00% -6.52% -6.50% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.09 12.23 14.27 14.34 9.98 8.40 19.22 -11.72%
EPS 1.25 -1.97 -2.36 0.32 -3.00 -6.00 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.52 0.52 0.50 0.92 1.23 -12.27%
Adjusted Per Share Value based on latest NOSH - 49,687
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.56 7.50 8.75 8.72 5.20 5.41 11.99 -12.01%
EPS 0.76 -1.21 -1.45 0.19 -1.56 -3.87 -4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3429 0.3436 0.3189 0.3164 0.2608 0.5929 0.7676 -12.55%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.20 0.18 0.31 0.29 0.45 0.33 0.35 -
P/RPS 2.20 1.47 2.17 2.02 4.51 3.93 1.82 3.20%
P/EPS 16.05 -9.14 -13.14 90.63 -15.00 -5.50 -4.37 -
EY 6.23 -10.94 -7.61 1.10 -6.67 -18.18 -22.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.60 0.56 0.90 0.36 0.28 4.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 19/08/11 21/07/10 20/08/09 21/08/08 30/08/07 24/08/06 -
Price 0.17 0.20 0.32 0.34 0.44 0.31 0.28 -
P/RPS 1.87 1.64 2.24 2.37 4.41 3.69 1.46 4.20%
P/EPS 13.64 -10.15 -13.56 106.25 -14.67 -5.17 -3.50 -
EY 7.33 -9.85 -7.38 0.94 -6.82 -19.35 -28.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.62 0.65 0.88 0.34 0.23 4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment