[PJBUMI] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 5.71%
YoY- -16.47%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 29,775 21,272 19,121 26,847 56,251 77,584 80,009 -15.18%
PBT 141 2,439 -8,961 -14,761 -13,813 3,313 11,065 -51.65%
Tax -534 -1,398 0 -429 771 -2,779 -3,166 -25.65%
NP -393 1,041 -8,961 -15,190 -13,042 534 7,899 -
-
NP to SH -393 1,041 -8,961 -15,190 -13,042 534 7,899 -
-
Tax Rate 378.72% 57.32% - - - 83.88% 28.61% -
Total Cost 30,168 20,231 28,082 42,037 69,293 77,050 72,110 -13.51%
-
Net Worth 26,044 25,837 21,300 48,422 62,683 72,906 83,523 -17.64%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 26,044 25,837 21,300 48,422 62,683 72,906 83,523 -17.64%
NOSH 50,084 49,687 42,600 52,633 50,962 50,280 54,950 -1.53%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.32% 4.89% -46.86% -56.58% -23.19% 0.69% 9.87% -
ROE -1.51% 4.03% -42.07% -31.37% -20.81% 0.73% 9.46% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.45 42.81 44.88 51.01 110.38 154.30 145.60 -13.86%
EPS -0.78 2.10 -21.04 -28.86 -25.59 1.06 14.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.92 1.23 1.45 1.52 -16.36%
Adjusted Per Share Value based on latest NOSH - 52,633
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 36.31 25.94 23.32 32.74 68.60 94.61 97.57 -15.18%
EPS -0.48 1.27 -10.93 -18.52 -15.90 0.65 9.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3176 0.3151 0.2598 0.5905 0.7644 0.8891 1.0186 -17.64%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.29 0.45 0.33 0.35 0.77 1.43 -
P/RPS 0.52 0.68 1.00 0.65 0.32 0.50 0.98 -10.01%
P/EPS -39.51 13.84 -2.14 -1.14 -1.37 72.50 9.95 -
EY -2.53 7.22 -46.74 -87.45 -73.12 1.38 10.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.90 0.36 0.28 0.53 0.94 -7.20%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/07/10 20/08/09 21/08/08 30/08/07 24/08/06 29/08/05 27/08/04 -
Price 0.32 0.34 0.44 0.31 0.28 0.62 1.47 -
P/RPS 0.54 0.79 0.98 0.61 0.25 0.40 1.01 -9.90%
P/EPS -40.78 16.23 -2.09 -1.07 -1.09 58.38 10.23 -
EY -2.45 6.16 -47.81 -93.10 -91.40 1.71 9.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.88 0.34 0.23 0.43 0.97 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment