[PJBUMI] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -364.4%
YoY- -2818.0%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 7,123 4,250 4,422 9,794 29,207 20,597 15,896 -12.51%
PBT 1,031 -1,278 -3,157 -3,994 549 2,333 3,356 -17.84%
Tax -872 0 0 -83 -399 -135 -940 -1.24%
NP 159 -1,278 -3,157 -4,077 150 2,198 2,416 -36.43%
-
NP to SH 159 -1,278 -3,157 -4,077 150 2,198 2,416 -36.43%
-
Tax Rate 84.58% - - - 72.68% 5.79% 28.01% -
Total Cost 6,964 5,528 7,579 13,871 29,057 18,399 13,480 -10.41%
-
Net Worth 25,837 21,300 48,422 62,683 72,906 83,523 57,380 -12.44%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 25,837 21,300 48,422 62,683 72,906 83,523 57,380 -12.44%
NOSH 49,687 42,600 52,633 50,962 50,280 54,950 43,142 2.37%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.23% -30.07% -71.39% -41.63% 0.51% 10.67% 15.20% -
ROE 0.62% -6.00% -6.52% -6.50% 0.21% 2.63% 4.21% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 14.34 9.98 8.40 19.22 58.09 37.48 36.85 -14.54%
EPS 0.32 -3.00 -6.00 -8.00 0.00 4.00 5.60 -37.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.92 1.23 1.45 1.52 1.33 -14.47%
Adjusted Per Share Value based on latest NOSH - 50,962
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.72 5.20 5.41 11.99 35.76 25.22 19.46 -12.51%
EPS 0.19 -1.56 -3.87 -4.99 0.18 2.69 2.96 -36.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3164 0.2608 0.5929 0.7676 0.8927 1.0227 0.7026 -12.43%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.29 0.45 0.33 0.35 0.77 1.43 0.00 -
P/RPS 2.02 4.51 3.93 1.82 1.33 3.82 0.00 -
P/EPS 90.63 -15.00 -5.50 -4.37 258.10 35.75 0.00 -
EY 1.10 -6.67 -18.18 -22.86 0.39 2.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.90 0.36 0.28 0.53 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 21/08/08 30/08/07 24/08/06 29/08/05 27/08/04 11/08/03 -
Price 0.34 0.44 0.31 0.28 0.62 1.47 0.00 -
P/RPS 2.37 4.41 3.69 1.46 1.07 3.92 0.00 -
P/EPS 106.25 -14.67 -5.17 -3.50 207.82 36.75 0.00 -
EY 0.94 -6.82 -19.35 -28.57 0.48 2.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.88 0.34 0.23 0.43 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment