[PJBUMI] YoY Cumulative Quarter Result on 30-Sep-2021

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- -93.48%
YoY- -90.45%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
Revenue 4,118 1,918 12,290 2,142 17,888 8,290 10,537 -26.88%
PBT 258 136 1,584 30 428 248 261 -0.38%
Tax -94 0 -384 0 24 0 0 -
NP 164 136 1,200 30 452 248 261 -14.34%
-
NP to SH 165 136 1,229 30 460 248 261 -14.17%
-
Tax Rate 36.43% 0.00% 24.24% 0.00% -5.61% 0.00% 0.00% -
Total Cost 3,954 1,782 11,090 2,112 17,436 8,042 10,276 -27.26%
-
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 2.32%
Dividend
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
Net Worth 24,600 24,600 23,779 22,960 22,960 22,960 22,960 2.32%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
NP Margin 3.98% 7.09% 9.76% 1.40% 2.53% 2.99% 2.48% -
ROE 0.67% 0.55% 5.17% 0.13% 2.00% 1.08% 1.14% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 5.02 2.34 14.99 2.61 21.81 10.11 12.85 -26.89%
EPS 0.20 0.17 1.50 0.04 0.56 0.30 0.32 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.28 0.28 0.28 0.28 2.32%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
RPS 5.04 2.35 15.05 2.62 21.90 10.15 12.90 -26.89%
EPS 0.20 0.17 1.50 0.04 0.56 0.30 0.32 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 0.2811 2.32%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/21 30/06/21 31/03/20 30/06/20 -
Price 0.88 0.715 0.90 0.375 0.28 0.105 0.135 -
P/RPS 17.52 30.57 6.00 14.36 1.28 1.04 1.05 155.53%
P/EPS 437.33 431.10 60.05 1,025.00 49.91 34.72 42.41 117.66%
EY 0.23 0.23 1.67 0.10 2.00 2.88 2.36 -53.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.38 3.10 1.34 1.00 0.38 0.48 82.75%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/21 30/06/21 31/03/20 30/06/20 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/21 30/09/21 29/06/20 28/08/20 -
Price 0.935 0.61 0.855 0.34 0.375 0.135 0.195 -
P/RPS 18.62 26.08 5.70 13.02 1.72 1.34 1.52 130.52%
P/EPS 464.67 367.79 57.05 929.33 66.85 44.64 61.26 96.48%
EY 0.22 0.27 1.75 0.11 1.50 2.24 1.63 -48.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.03 2.95 1.21 1.34 0.48 0.70 64.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment