[DOMINAN] YoY Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -77.16%
YoY- -21.55%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 85,107 76,532 93,750 66,784 78,322 49,249 38,669 14.04%
PBT 5,628 5,400 5,379 3,869 4,505 3,397 3,237 9.65%
Tax -1,343 -1,208 -1,168 -728 0 -509 -334 26.08%
NP 4,285 4,192 4,211 3,141 4,505 2,888 2,903 6.70%
-
NP to SH 4,248 4,115 4,133 3,073 3,917 2,852 2,903 6.54%
-
Tax Rate 23.86% 22.37% 21.71% 18.82% 0.00% 14.98% 10.32% -
Total Cost 80,822 72,340 89,539 63,643 73,817 46,361 35,766 14.54%
-
Net Worth 126,446 108,626 97,938 86,068 76,604 71,860 64,544 11.85%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 1,242 1,239 - - - - - -
Div Payout % 29.24% 30.12% - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 126,446 108,626 97,938 86,068 76,604 71,860 64,544 11.85%
NOSH 124,210 123,945 124,114 122,430 120,523 86,163 85,887 6.33%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.03% 5.48% 4.49% 4.70% 5.75% 5.86% 7.51% -
ROE 3.36% 3.79% 4.22% 3.57% 5.11% 3.97% 4.50% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 68.52 61.75 75.54 54.55 64.99 57.16 45.02 7.24%
EPS 3.42 3.32 3.33 2.51 3.25 3.31 3.38 0.19%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 0.8764 0.7891 0.703 0.6356 0.834 0.7515 5.18%
Adjusted Per Share Value based on latest NOSH - 122,430
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.51 46.32 56.74 40.42 47.40 29.80 23.40 14.04%
EPS 2.57 2.49 2.50 1.86 2.37 1.73 1.76 6.51%
DPS 0.75 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7652 0.6574 0.5927 0.5209 0.4636 0.4349 0.3906 11.85%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.64 0.46 0.58 0.71 0.44 0.65 0.78 -
P/RPS 0.93 0.74 0.77 1.30 0.68 1.14 1.73 -9.82%
P/EPS 18.71 13.86 17.42 28.29 13.54 19.64 23.08 -3.43%
EY 5.34 7.22 5.74 3.54 7.39 5.09 4.33 3.55%
DY 1.56 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.74 1.01 0.69 0.78 1.04 -8.01%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 26/08/09 28/08/08 27/08/07 12/09/06 26/08/05 01/09/04 -
Price 0.62 0.51 0.57 0.73 0.42 0.80 0.72 -
P/RPS 0.90 0.83 0.75 1.34 0.65 1.40 1.60 -9.13%
P/EPS 18.13 15.36 17.12 29.08 12.92 24.17 21.30 -2.64%
EY 5.52 6.51 5.84 3.44 7.74 4.14 4.69 2.75%
DY 1.61 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.72 1.04 0.66 0.96 0.96 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment