[DOMINAN] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -77.16%
YoY- -21.55%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 316,740 235,841 151,099 66,784 275,233 211,115 148,698 65.47%
PBT 16,924 12,725 8,084 3,869 17,981 14,011 9,161 50.50%
Tax -4,388 -3,102 -1,720 -728 -4,238 -2,883 -1,850 77.76%
NP 12,536 9,623 6,364 3,141 13,743 11,128 7,311 43.21%
-
NP to SH 12,251 9,397 6,198 3,073 13,453 10,870 7,201 42.46%
-
Tax Rate 25.93% 24.38% 21.28% 18.82% 23.57% 20.58% 20.19% -
Total Cost 304,204 226,218 144,735 63,643 261,490 199,987 141,387 66.58%
-
Net Worth 93,456 87,737 88,312 86,068 84,368 79,504 77,594 13.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 3,702 3,665 1,848 - 4,112 4,222 1,809 61.11%
Div Payout % 30.22% 39.01% 29.82% - 30.57% 38.85% 25.13% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 93,456 87,737 88,312 86,068 84,368 79,504 77,594 13.18%
NOSH 123,423 122,197 123,220 122,430 117,504 120,643 120,619 1.54%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.96% 4.08% 4.21% 4.70% 4.99% 5.27% 4.92% -
ROE 13.11% 10.71% 7.02% 3.57% 15.95% 13.67% 9.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 256.63 193.00 122.62 54.55 234.23 174.99 123.28 62.96%
EPS 9.94 7.69 5.03 2.51 11.13 9.01 5.97 40.43%
DPS 3.00 3.00 1.50 0.00 3.50 3.50 1.50 58.67%
NAPS 0.7572 0.718 0.7167 0.703 0.718 0.659 0.6433 11.46%
Adjusted Per Share Value based on latest NOSH - 122,430
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 193.23 143.88 92.18 40.74 167.91 128.80 90.72 65.46%
EPS 7.47 5.73 3.78 1.87 8.21 6.63 4.39 42.48%
DPS 2.26 2.24 1.13 0.00 2.51 2.58 1.10 61.54%
NAPS 0.5702 0.5353 0.5388 0.5251 0.5147 0.485 0.4734 13.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.60 0.62 0.69 0.71 0.65 0.58 0.43 -
P/RPS 0.23 0.32 0.56 1.30 0.28 0.33 0.35 -24.39%
P/EPS 6.04 8.06 13.72 28.29 5.68 6.44 7.20 -11.04%
EY 16.54 12.40 7.29 3.54 17.61 15.53 13.88 12.38%
DY 5.00 4.84 2.17 0.00 5.38 6.03 3.49 27.05%
P/NAPS 0.79 0.86 0.96 1.01 0.91 0.88 0.67 11.59%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 29/11/07 27/08/07 30/05/07 27/02/07 23/11/06 -
Price 0.54 0.57 0.61 0.73 0.71 0.72 0.49 -
P/RPS 0.21 0.30 0.50 1.34 0.30 0.41 0.40 -34.89%
P/EPS 5.44 7.41 12.13 29.08 6.20 7.99 8.21 -23.97%
EY 18.38 13.49 8.25 3.44 16.13 12.51 12.18 31.52%
DY 5.56 5.26 2.46 0.00 4.93 4.86 3.06 48.84%
P/NAPS 0.71 0.79 0.85 1.04 0.99 1.09 0.76 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment