[LFECORP] YoY Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ--%
YoY- -246.1%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Revenue 30,389 8,544 0 50,983 112,007 120,934 65,992 -12.94%
PBT 1,196 -3,531 0 -1,925 1,458 -2,845 2,122 -9.74%
Tax 0 1 0 -74 -43 -59 -534 -
NP 1,196 -3,530 0 -1,999 1,415 -2,904 1,588 -4.94%
-
NP to SH 1,196 -3,530 0 -2,041 1,397 -2,848 1,446 -3.33%
-
Tax Rate 0.00% - - - 2.95% - 25.16% -
Total Cost 29,193 12,074 0 52,982 110,592 123,838 64,404 -13.18%
-
Net Worth -1,696 26,305 0 27,213 38,946 37,334 25,770 -
Dividend
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Net Worth -1,696 26,305 0 27,213 38,946 37,334 25,770 -
NOSH 84,822 84,855 84,866 85,041 84,666 84,850 71,584 3.07%
Ratio Analysis
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
NP Margin 3.94% -41.32% 0.00% -3.92% 1.26% -2.40% 2.41% -
ROE 0.00% -13.42% 0.00% -7.50% 3.59% -7.63% 5.61% -
Per Share
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 35.83 10.07 0.00 59.95 132.29 142.53 92.19 -15.54%
EPS 1.41 -4.16 0.00 -2.40 1.65 -3.35 2.02 -6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.02 0.31 0.00 0.32 0.46 0.44 0.36 -
Adjusted Per Share Value based on latest NOSH - 84,653
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
RPS 2.74 0.77 0.00 4.60 10.10 10.91 5.95 -12.94%
EPS 0.11 -0.32 0.00 -0.18 0.13 -0.26 0.13 -2.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0015 0.0237 0.00 0.0245 0.0351 0.0337 0.0232 -
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 -
Price 0.05 0.17 0.13 0.13 0.34 0.21 1.09 -
P/RPS 0.14 1.69 0.00 0.22 0.26 0.15 1.18 -31.68%
P/EPS 3.55 -4.09 0.00 -5.42 20.61 -6.26 53.96 -38.51%
EY 28.20 -24.47 0.00 -18.46 4.85 -15.98 1.85 62.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.00 0.41 0.74 0.48 3.03 -
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 CAGR
Date 22/03/13 26/03/12 - 26/11/10 25/11/09 27/11/08 24/08/07 -
Price 0.045 0.14 0.00 0.16 0.25 0.28 0.90 -
P/RPS 0.13 1.39 0.00 0.27 0.19 0.20 0.98 -30.30%
P/EPS 3.19 -3.37 0.00 -6.67 15.15 -8.34 44.55 -37.57%
EY 31.33 -29.71 0.00 -15.00 6.60 -11.99 2.24 60.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.00 0.50 0.54 0.64 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment