[PMBTECH] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 59.27%
YoY- -38.81%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 498,775 562,145 340,078 260,493 237,830 265,943 224,308 14.23%
PBT 17,812 111,373 24,315 5,367 7,995 7,376 6,995 16.84%
Tax -5,958 -21,351 -6,109 -1,699 -2,001 -1,770 -1,682 23.45%
NP 11,854 90,022 18,206 3,668 5,994 5,606 5,313 14.30%
-
NP to SH 11,854 90,022 18,206 3,668 5,994 5,606 5,313 14.30%
-
Tax Rate 33.45% 19.17% 25.12% 31.66% 25.03% 24.00% 24.05% -
Total Cost 486,921 472,123 321,872 256,825 231,836 260,337 218,995 14.23%
-
Net Worth 908,844 833,863 582,654 528,541 409,909 161,095 155,734 34.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 1,722 1,549 1,549 -
Div Payout % - - - - 28.73% 27.63% 29.17% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 908,844 833,863 582,654 528,541 409,909 161,095 155,734 34.16%
NOSH 1,286,490 1,202,071 214,811 210,634 177,271 160,000 80,000 58.84%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.38% 16.01% 5.35% 1.41% 2.52% 2.11% 2.37% -
ROE 1.30% 10.80% 3.12% 0.69% 1.46% 3.48% 3.41% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 40.06 51.24 165.18 127.16 138.09 171.69 289.50 -28.07%
EPS 0.95 8.20 8.84 1.79 3.48 3.62 6.86 -28.06%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 2.00 -
NAPS 0.73 0.76 2.83 2.58 2.38 1.04 2.01 -15.52%
Adjusted Per Share Value based on latest NOSH - 210,634
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 26.34 29.69 17.96 13.76 12.56 14.04 11.85 14.23%
EPS 0.63 4.75 0.96 0.19 0.32 0.30 0.28 14.46%
DPS 0.00 0.00 0.00 0.00 0.09 0.08 0.08 -
NAPS 0.48 0.4404 0.3077 0.2791 0.2165 0.0851 0.0822 34.17%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.86 2.79 5.25 2.76 3.14 2.77 2.31 -
P/RPS 9.63 5.45 3.18 2.17 2.27 1.61 0.80 51.35%
P/EPS 405.41 34.00 59.37 154.15 90.22 76.54 33.69 51.35%
EY 0.25 2.94 1.68 0.65 1.11 1.31 2.97 -33.78%
DY 0.00 0.00 0.00 0.00 0.32 0.36 0.87 -
P/NAPS 5.29 3.67 1.86 1.07 1.32 2.66 1.15 28.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 06/09/23 23/08/22 23/08/21 18/08/20 20/08/19 15/08/18 16/08/17 -
Price 3.78 3.30 5.70 2.55 3.20 3.30 2.26 -
P/RPS 9.44 6.44 3.45 2.01 2.32 1.92 0.78 51.49%
P/EPS 397.00 40.22 64.46 142.42 91.95 91.18 32.96 51.37%
EY 0.25 2.49 1.55 0.70 1.09 1.10 3.03 -34.00%
DY 0.00 0.00 0.00 0.00 0.31 0.30 0.88 -
P/NAPS 5.18 4.34 2.01 0.99 1.34 3.17 1.12 29.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment