[TOYOVEN] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -583.33%
YoY- -147.19%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 47,393 40,911 40,671 37,468 40,952 44,269 44,713 0.97%
PBT 3,427 565 1,265 -236 821 1,154 1,004 22.69%
Tax -473 -140 -116 -329 -235 -349 -352 5.04%
NP 2,954 425 1,149 -565 586 805 652 28.62%
-
NP to SH 2,954 456 1,059 -319 676 739 757 25.46%
-
Tax Rate 13.80% 24.78% 9.17% - 28.62% 30.24% 35.06% -
Total Cost 44,439 40,486 39,522 38,033 40,366 43,464 44,061 0.14%
-
Net Worth 120,909 116,630 125,189 121,979 123,049 117,700 65,483 10.75%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 120,909 116,630 125,189 121,979 123,049 117,700 65,483 10.75%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 6.23% 1.04% 2.83% -1.51% 1.43% 1.82% 1.46% -
ROE 2.44% 0.39% 0.85% -0.26% 0.55% 0.63% 1.16% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 44.29 38.23 38.01 35.02 38.27 41.37 104.47 -13.32%
EPS 2.76 0.43 0.99 -0.30 0.63 0.75 1.77 7.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.17 1.14 1.15 1.10 1.53 -4.92%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 35.66 30.78 30.60 28.19 30.81 33.31 33.64 0.97%
EPS 2.22 0.34 0.80 -0.24 0.51 0.56 0.57 25.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8776 0.942 0.9178 0.9259 0.8856 0.4927 10.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.78 0.70 0.54 0.565 0.745 0.735 1.34 -
P/RPS 1.76 1.83 1.42 1.61 1.95 1.78 1.28 5.44%
P/EPS 28.25 164.25 54.56 -189.51 117.92 106.42 75.76 -15.15%
EY 3.54 0.61 1.83 -0.53 0.85 0.94 1.32 17.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.46 0.50 0.65 0.67 0.88 -3.97%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 27/11/12 -
Price 0.855 0.68 0.55 0.65 0.71 0.695 1.19 -
P/RPS 1.93 1.78 1.45 1.86 1.86 1.68 1.14 9.16%
P/EPS 30.97 159.56 55.57 -218.03 112.38 100.63 67.28 -12.12%
EY 3.23 0.63 1.80 -0.46 0.89 0.99 1.49 13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.47 0.57 0.62 0.63 0.78 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment