[TOYOVEN] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 37.89%
YoY- 431.97%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 64,372 47,393 40,911 40,671 37,468 40,952 44,269 6.16%
PBT 6,918 3,427 565 1,265 -236 821 1,154 33.15%
Tax -909 -473 -140 -116 -329 -235 -349 16.53%
NP 6,009 2,954 425 1,149 -565 586 805 37.90%
-
NP to SH 6,009 2,954 456 1,059 -319 676 739 39.80%
-
Tax Rate 13.14% 13.80% 24.78% 9.17% - 28.62% 30.24% -
Total Cost 58,363 44,439 40,486 39,522 38,033 40,366 43,464 4.82%
-
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 125,189 120,909 116,630 125,189 121,979 123,049 117,700 0.99%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 9.33% 6.23% 1.04% 2.83% -1.51% 1.43% 1.82% -
ROE 4.80% 2.44% 0.39% 0.85% -0.26% 0.55% 0.63% -
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 60.16 44.29 38.23 38.01 35.02 38.27 41.37 6.16%
EPS 5.62 2.76 0.43 0.99 -0.30 0.63 0.75 37.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.09 1.17 1.14 1.15 1.10 0.99%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 48.44 35.66 30.78 30.60 28.19 30.81 33.31 6.16%
EPS 4.52 2.22 0.34 0.80 -0.24 0.51 0.56 39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9098 0.8776 0.942 0.9178 0.9259 0.8856 0.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.75 0.78 0.70 0.54 0.565 0.745 0.735 -
P/RPS 1.25 1.76 1.83 1.42 1.61 1.95 1.78 -5.49%
P/EPS 13.35 28.25 164.25 54.56 -189.51 117.92 106.42 -28.24%
EY 7.49 3.54 0.61 1.83 -0.53 0.85 0.94 39.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.64 0.46 0.50 0.65 0.67 -0.72%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/02/20 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 -
Price 0.70 0.855 0.68 0.55 0.65 0.71 0.695 -
P/RPS 1.16 1.93 1.78 1.45 1.86 1.86 1.68 -5.74%
P/EPS 12.46 30.97 159.56 55.57 -218.03 112.38 100.63 -28.39%
EY 8.02 3.23 0.63 1.80 -0.46 0.89 0.99 39.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.47 0.57 0.62 0.63 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment