[TOYOVEN] YoY Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 65.44%
YoY- 600.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 83,628 68,624 63,910 59,349 60,828 61,564 65,223 4.05%
PBT 7,680 4,650 1,940 2,276 841 2,171 1,697 27.31%
Tax -1,204 -732 -128 -495 -921 -883 -514 14.58%
NP 6,476 3,918 1,812 1,781 -80 1,288 1,183 31.24%
-
NP to SH 6,476 3,918 1,812 1,752 250 1,473 1,108 32.63%
-
Tax Rate 15.68% 15.74% 6.60% 21.75% 109.51% 40.67% 30.29% -
Total Cost 77,152 64,706 62,098 57,568 60,908 60,276 64,040 3.02%
-
Net Worth 123,049 120,909 117,700 126,259 123,049 123,049 117,700 0.71%
Dividend
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 2,140 - - - - 10 - -
Div Payout % 33.05% - - - - 0.73% - -
Equity
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 123,049 120,909 117,700 126,259 123,049 123,049 117,700 0.71%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.74% 5.71% 2.84% 3.00% -0.13% 2.09% 1.81% -
ROE 5.26% 3.24% 1.54% 1.39% 0.20% 1.20% 0.94% -
Per Share
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 78.16 64.13 59.73 55.47 56.85 57.54 60.96 4.05%
EPS 6.05 3.66 1.69 1.64 0.23 1.38 1.11 31.15%
DPS 2.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.15 1.13 1.10 1.18 1.15 1.15 1.10 0.71%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 62.93 51.64 48.09 44.66 45.77 46.32 49.08 4.05%
EPS 4.87 2.95 1.36 1.32 0.19 1.11 0.83 32.71%
DPS 1.61 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.9259 0.9098 0.8856 0.95 0.9259 0.9259 0.8856 0.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.62 0.62 0.58 0.50 0.575 0.71 0.69 -
P/RPS 0.79 0.97 0.97 0.90 1.01 1.23 1.13 -5.56%
P/EPS 10.24 16.93 34.25 30.54 246.10 51.58 66.63 -25.88%
EY 9.76 5.91 2.92 3.27 0.41 1.94 1.50 34.92%
DY 3.23 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.54 0.55 0.53 0.42 0.50 0.62 0.63 -2.43%
Price Multiplier on Announcement Date
31/03/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 18/06/20 25/02/19 28/02/18 28/02/17 26/02/16 11/02/15 24/02/14 -
Price 0.60 0.66 0.96 0.60 0.61 0.65 0.69 -
P/RPS 0.77 1.03 1.61 1.08 1.07 1.13 1.13 -5.95%
P/EPS 9.91 18.02 56.69 36.64 261.08 47.22 66.63 -26.27%
EY 10.09 5.55 1.76 2.73 0.38 2.12 1.50 35.64%
DY 3.33 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.52 0.58 0.87 0.51 0.53 0.57 0.63 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment