[CHGP] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 113.77%
YoY- 814.29%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 30,474 43,699 29,326 26,545 15,903 21,064 19,485 7.73%
PBT 722 2,253 3,847 393 103 264 -291 -
Tax -298 -472 -687 -84 -148 -239 -3 115.12%
NP 424 1,781 3,160 309 -45 25 -294 -
-
NP to SH 429 1,791 3,123 300 -42 29 -306 -
-
Tax Rate 41.27% 20.95% 17.86% 21.37% 143.69% 90.53% - -
Total Cost 30,050 41,918 26,166 26,236 15,948 21,039 19,779 7.21%
-
Net Worth 115,600 115,873 99,493 81,818 65,100 75,399 44,509 17.23%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 115,600 115,873 99,493 81,818 65,100 75,399 44,509 17.23%
NOSH 297,110 297,110 276,371 272,727 210,000 290,000 139,090 13.47%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.39% 4.08% 10.78% 1.16% -0.28% 0.12% -1.51% -
ROE 0.37% 1.55% 3.14% 0.37% -0.06% 0.04% -0.69% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.28 14.71 10.61 9.73 7.57 7.26 14.01 -5.02%
EPS 0.14 0.60 1.13 0.11 -0.02 0.01 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.36 0.30 0.31 0.26 0.32 3.35%
Adjusted Per Share Value based on latest NOSH - 272,727
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.61 6.61 4.44 4.02 2.41 3.19 2.95 7.72%
EPS 0.06 0.27 0.47 0.05 -0.01 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1749 0.1753 0.1505 0.1238 0.0985 0.1141 0.0673 17.24%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.32 0.425 0.45 0.105 0.11 0.14 0.165 -
P/RPS 3.11 2.89 4.24 1.08 1.45 1.93 1.18 17.52%
P/EPS 221.10 70.50 39.82 95.45 -550.00 1,400.00 -75.00 -
EY 0.45 1.42 2.51 1.05 -0.18 0.07 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 1.25 0.35 0.35 0.54 0.52 7.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 27/08/13 -
Price 0.29 0.44 0.515 0.115 0.09 0.15 0.145 -
P/RPS 2.82 2.99 4.85 1.18 1.19 2.07 1.04 18.07%
P/EPS 200.37 72.99 45.58 104.55 -450.00 1,500.00 -65.91 -
EY 0.50 1.37 2.19 0.96 -0.22 0.07 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.13 1.43 0.38 0.29 0.58 0.45 8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment