[CHGP] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 155.07%
YoY- 814.29%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 94,410 99,998 105,878 106,180 78,641 72,921 78,496 13.08%
PBT -4,634 -1,482 1,556 1,572 -2,294 1,156 922 -
Tax 614 288 -422 -336 81 -488 -500 -
NP -4,020 -1,194 1,134 1,236 -2,213 668 422 -
-
NP to SH -4,018 -1,108 1,222 1,200 -2,179 672 428 -
-
Tax Rate - - 27.12% 21.37% - 42.21% 54.23% -
Total Cost 98,430 101,193 104,744 104,944 80,854 72,253 78,074 16.68%
-
Net Worth 96,954 83,100 83,025 81,818 102,062 86,799 82,925 10.97%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 96,954 83,100 83,025 81,818 102,062 86,799 82,925 10.97%
NOSH 277,013 276,999 276,750 272,727 275,844 279,999 267,500 2.35%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -4.26% -1.19% 1.07% 1.16% -2.81% 0.92% 0.54% -
ROE -4.14% -1.33% 1.47% 1.47% -2.13% 0.77% 0.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.08 36.10 38.26 38.93 28.51 26.04 29.34 10.48%
EPS -1.45 -0.40 0.44 0.44 -0.79 0.24 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.30 0.30 0.30 0.37 0.31 0.31 8.41%
Adjusted Per Share Value based on latest NOSH - 272,727
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.05 14.88 15.76 15.80 11.70 10.85 11.68 13.09%
EPS -0.60 -0.16 0.18 0.18 -0.32 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1237 0.1236 0.1218 0.1519 0.1292 0.1234 10.98%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.34 0.12 0.105 0.105 0.11 0.115 0.095 -
P/RPS 1.00 0.33 0.27 0.27 0.39 0.44 0.32 113.59%
P/EPS -23.44 -30.00 23.78 23.86 -13.93 47.92 59.38 -
EY -4.27 -3.33 4.21 4.19 -7.18 2.09 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.40 0.35 0.35 0.30 0.37 0.31 113.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 24/02/16 23/11/15 -
Price 0.405 0.13 0.10 0.115 0.11 0.105 0.13 -
P/RPS 1.19 0.36 0.26 0.30 0.39 0.40 0.44 93.99%
P/EPS -27.92 -32.50 22.65 26.14 -13.93 43.75 81.25 -
EY -3.58 -3.08 4.42 3.83 -7.18 2.29 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.43 0.33 0.38 0.30 0.34 0.42 96.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment