[PPG] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 8.51%
YoY- -39.99%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 40,972 42,208 45,315 48,160 55,918 46,245 42,966 -0.78%
PBT 6,994 5,134 9,689 6,932 11,928 8,474 7,525 -1.21%
Tax -3,899 -1,709 -2,197 -1,630 -3,169 -2,460 -1,997 11.78%
NP 3,095 3,425 7,492 5,302 8,759 6,014 5,528 -9.20%
-
NP to SH 2,916 3,275 7,380 5,241 8,734 6,006 5,232 -9.27%
-
Tax Rate 55.75% 33.29% 22.68% 23.51% 26.57% 29.03% 26.54% -
Total Cost 37,877 38,783 37,823 42,858 47,159 40,231 37,438 0.19%
-
Net Worth 96,057 101,041 103,099 102,277 100,643 101,716 100,651 -0.77%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 96,057 101,041 103,099 102,277 100,643 101,716 100,651 -0.77%
NOSH 100,043 100,043 100,043 100,043 98,689 98,782 98,716 0.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.55% 8.11% 16.53% 11.01% 15.66% 13.00% 12.87% -
ROE 3.04% 3.24% 7.16% 5.12% 8.68% 5.90% 5.20% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 42.41 43.69 46.91 49.86 56.66 46.81 43.52 -0.42%
EPS 3.02 3.39 7.64 5.43 8.85 6.08 5.30 -8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 1.046 1.0673 1.0588 1.0198 1.0297 1.0196 -0.41%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 40.95 42.19 45.30 48.14 55.89 46.23 42.95 -0.79%
EPS 2.91 3.27 7.38 5.24 8.73 6.00 5.23 -9.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 1.01 1.0305 1.0223 1.006 1.0167 1.0061 -0.77%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.36 0.265 0.395 0.50 0.665 0.51 0.565 -
P/RPS 0.85 0.61 0.84 1.00 1.17 1.09 1.30 -6.83%
P/EPS 11.93 7.82 5.17 9.22 7.51 8.39 10.66 1.89%
EY 8.39 12.79 19.34 10.85 13.31 11.92 9.38 -1.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.37 0.47 0.65 0.50 0.55 -6.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/05/20 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 -
Price 0.00 0.275 0.35 0.455 0.69 0.51 0.525 -
P/RPS 0.00 0.63 0.75 0.91 1.22 1.09 1.21 -
P/EPS 0.00 8.11 4.58 8.39 7.80 8.39 9.91 -
EY 0.00 12.33 21.83 11.92 12.83 11.92 10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.26 0.33 0.43 0.68 0.50 0.51 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment