[GIIB] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -108.61%
YoY- -101.23%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 200,356 169,423 137,740 213,867 152,563 117,315 82,971 15.81%
PBT 6,125 5,585 2,919 972 7,197 5,791 9,509 -7.06%
Tax -1,961 -805 -911 -961 -3,039 -1,372 -1,090 10.27%
NP 4,164 4,780 2,008 11 4,158 4,419 8,419 -11.06%
-
NP to SH 4,278 4,681 1,947 -62 5,061 4,286 8,419 -10.66%
-
Tax Rate 32.02% 14.41% 31.21% 98.87% 42.23% 23.69% 11.46% -
Total Cost 196,192 164,643 135,732 213,856 148,405 112,896 74,552 17.49%
-
Net Worth 79,027 76,984 67,581 74,399 73,906 67,968 57,620 5.40%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 1,327 - - - - - -
Div Payout % - 28.36% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 79,027 76,984 67,581 74,399 73,906 67,968 57,620 5.40%
NOSH 105,369 88,487 80,454 77,500 80,333 79,962 80,028 4.68%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.08% 2.82% 1.46% 0.01% 2.73% 3.77% 10.15% -
ROE 5.41% 6.08% 2.88% -0.08% 6.85% 6.31% 14.61% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 190.15 191.47 171.20 275.96 189.91 146.71 103.68 10.63%
EPS 4.06 5.29 2.42 -0.08 6.30 5.36 10.52 -14.66%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.87 0.84 0.96 0.92 0.85 0.72 0.68%
Adjusted Per Share Value based on latest NOSH - 80,412
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 30.80 26.05 21.18 32.88 23.46 18.04 12.76 15.81%
EPS 0.66 0.72 0.30 -0.01 0.78 0.66 1.29 -10.56%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1184 0.1039 0.1144 0.1136 0.1045 0.0886 5.40%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.49 0.79 0.50 0.56 0.79 0.52 0.84 -
P/RPS 0.26 0.41 0.29 0.20 0.42 0.35 0.81 -17.24%
P/EPS 12.07 14.93 20.66 -700.00 12.54 9.70 7.98 7.13%
EY 8.29 6.70 4.84 -0.14 7.97 10.31 12.52 -6.63%
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.91 0.60 0.58 0.86 0.61 1.17 -9.32%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 25/11/10 24/11/09 25/11/08 13/11/07 28/11/06 29/11/05 -
Price 0.45 0.67 0.47 0.56 0.73 0.52 0.66 -
P/RPS 0.24 0.35 0.27 0.20 0.38 0.35 0.64 -15.07%
P/EPS 11.08 12.67 19.42 -700.00 11.59 9.70 6.27 9.94%
EY 9.02 7.90 5.15 -0.14 8.63 10.31 15.94 -9.04%
DY 0.00 2.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.56 0.58 0.79 0.61 0.92 -6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment