[GIIB] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -105.74%
YoY- -101.23%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 168,308 153,568 253,591 285,156 265,872 244,640 208,818 -13.40%
PBT 2,398 -3,504 -12,559 1,296 3,218 1,312 6,702 -49.63%
Tax -664 -76 -287 -1,281 -1,600 -124 -2,445 -58.09%
NP 1,734 -3,580 -12,846 14 1,618 1,188 4,257 -45.08%
-
NP to SH 1,700 -3,600 -12,911 -82 1,440 628 4,723 -49.43%
-
Tax Rate 27.69% - - 98.84% 49.72% 9.45% 36.48% -
Total Cost 166,574 157,148 266,437 285,141 264,254 243,452 204,561 -12.80%
-
Net Worth 64,150 56,528 62,705 74,399 77,600 75,359 77,927 -12.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 16 -
Div Payout % - - - - - - 0.34% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 64,150 56,528 62,705 74,399 77,600 75,359 77,927 -12.17%
NOSH 80,188 74,380 80,392 77,499 80,000 78,499 80,337 -0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.03% -2.33% -5.07% 0.01% 0.61% 0.49% 2.04% -
ROE 2.65% -6.37% -20.59% -0.11% 1.86% 0.83% 6.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 209.89 206.46 315.44 367.95 332.34 311.64 259.92 -13.29%
EPS 2.12 -4.84 -16.06 -0.11 1.80 0.80 6.30 -51.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.80 0.76 0.78 0.96 0.97 0.96 0.97 -12.06%
Adjusted Per Share Value based on latest NOSH - 80,412
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.81 23.55 38.89 43.74 40.78 37.52 32.03 -13.41%
EPS 0.26 -0.55 -1.98 -0.01 0.22 0.10 0.72 -49.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0867 0.0962 0.1141 0.119 0.1156 0.1195 -12.15%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.34 0.50 0.56 0.64 0.66 0.72 -
P/RPS 0.19 0.16 0.16 0.15 0.19 0.21 0.28 -22.79%
P/EPS 18.40 -7.02 -3.11 -525.00 35.56 82.50 12.25 31.18%
EY 5.44 -14.24 -32.12 -0.19 2.81 1.21 8.17 -23.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.49 0.45 0.64 0.58 0.66 0.69 0.74 -24.04%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 22/05/09 27/02/09 25/11/08 26/08/08 27/05/08 03/03/08 -
Price 0.52 0.38 0.44 0.56 0.57 0.56 0.68 -
P/RPS 0.25 0.18 0.14 0.15 0.17 0.18 0.26 -2.58%
P/EPS 24.53 -7.85 -2.74 -525.00 31.67 70.00 11.57 65.11%
EY 4.08 -12.74 -36.50 -0.19 3.16 1.43 8.65 -39.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.65 0.50 0.56 0.58 0.59 0.58 0.70 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment