[GIIB] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -114.82%
YoY- -109.6%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 204,809 230,823 253,591 270,122 245,280 222,812 208,818 -1.28%
PBT -12,966 -13,762 -12,558 478 4,718 5,802 6,702 -
Tax 181 -275 -287 -368 -1,716 -2,026 -2,445 -
NP -12,785 -14,037 -12,845 110 3,002 3,776 4,257 -
-
NP to SH -12,778 -13,967 -12,910 -401 2,706 3,792 4,723 -
-
Tax Rate - - - 76.99% 36.37% 34.92% 36.48% -
Total Cost 217,594 244,860 266,436 270,012 242,278 219,036 204,561 4.20%
-
Net Worth 64,220 61,071 62,712 77,195 77,738 75,359 77,600 -11.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - 16 16 16 16 -
Div Payout % - - - 0.00% 0.59% 0.42% 0.34% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 64,220 61,071 62,712 77,195 77,738 75,359 77,600 -11.86%
NOSH 80,275 80,357 80,400 80,412 80,142 78,499 80,000 0.22%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.24% -6.08% -5.07% 0.04% 1.22% 1.69% 2.04% -
ROE -19.90% -22.87% -20.59% -0.52% 3.48% 5.03% 6.09% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 255.13 287.25 315.41 335.92 306.05 283.84 261.02 -1.51%
EPS -15.92 -17.38 -16.06 -0.50 3.38 4.83 5.90 -
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.02 -
NAPS 0.80 0.76 0.78 0.96 0.97 0.96 0.97 -12.06%
Adjusted Per Share Value based on latest NOSH - 80,412
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.49 35.49 38.99 41.53 37.71 34.26 32.10 -1.27%
EPS -1.96 -2.15 -1.98 -0.06 0.42 0.58 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0939 0.0964 0.1187 0.1195 0.1159 0.1193 -11.88%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.39 0.34 0.50 0.56 0.64 0.66 0.72 -
P/RPS 0.15 0.12 0.16 0.17 0.21 0.23 0.28 -34.06%
P/EPS -2.45 -1.96 -3.11 -112.30 18.95 13.66 12.20 -
EY -40.81 -51.12 -32.11 -0.89 5.28 7.32 8.20 -
DY 0.00 0.00 0.00 0.04 0.03 0.03 0.03 -
P/NAPS 0.49 0.45 0.64 0.58 0.66 0.69 0.74 -24.04%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 13/08/09 22/05/09 27/02/09 25/11/08 26/08/08 27/05/08 03/03/08 -
Price 0.52 0.38 0.44 0.56 0.57 0.56 0.68 -
P/RPS 0.20 0.13 0.14 0.17 0.19 0.20 0.26 -16.06%
P/EPS -3.27 -2.19 -2.74 -112.30 16.88 11.59 11.52 -
EY -30.61 -45.74 -36.49 -0.89 5.92 8.63 8.68 -
DY 0.00 0.00 0.00 0.04 0.04 0.04 0.03 -
P/NAPS 0.65 0.50 0.56 0.58 0.59 0.58 0.70 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment