[GIIB] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -44.1%
YoY- 51.17%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
Revenue 35,462 18,937 36,620 19,038 34,025 120,957 84,726 -10.95%
PBT 988 -14,667 -19,373 -12,703 -4,871 515 -3,057 -
Tax 0 0 0 0 0 0 -216 -
NP 988 -14,667 -19,373 -12,703 -4,871 515 -3,273 -
-
NP to SH 2,017 -12,051 -21,203 -12,703 -4,825 520 -3,209 -
-
Tax Rate 0.00% - - - - 0.00% - -
Total Cost 34,474 33,604 55,993 31,741 38,896 120,442 87,999 -11.73%
-
Net Worth 49,905 50,319 48,340 17,384 39,786 45,312 69,626 -4.33%
Dividend
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 49,905 50,319 48,340 17,384 39,786 45,312 69,626 -4.33%
NOSH 591,294 591,294 591,293 158,040 110,517 110,518 110,518 25.03%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 2.79% -77.45% -52.90% -66.72% -14.32% 0.43% -3.86% -
ROE 4.04% -23.95% -43.86% -73.07% -12.13% 1.15% -4.61% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
RPS 6.00 3.20 8.34 12.05 30.79 109.45 76.66 -28.77%
EPS 0.34 -2.05 -4.83 -8.04 -4.37 0.47 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0851 0.1101 0.11 0.36 0.41 0.63 -23.49%
Adjusted Per Share Value based on latest NOSH - 591,293
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
RPS 5.45 2.91 5.63 2.93 5.23 18.60 13.03 -10.96%
EPS 0.31 -1.85 -3.26 -1.95 -0.74 0.08 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.0774 0.0743 0.0267 0.0612 0.0697 0.107 -4.33%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
Date 29/12/23 30/12/22 31/12/21 30/06/20 31/12/18 29/12/17 30/06/16 -
Price 0.095 0.09 0.13 0.165 0.205 0.195 0.235 -
P/RPS 1.58 2.81 1.56 1.37 0.67 0.18 0.31 24.22%
P/EPS 27.85 -4.42 -2.69 -2.05 -4.70 41.44 -8.09 -
EY 3.59 -22.65 -37.15 -48.71 -21.30 2.41 -12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.06 1.18 1.50 0.57 0.48 0.37 16.03%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/20 31/12/18 31/12/17 30/06/16 CAGR
Date 15/02/24 28/02/23 28/02/22 24/08/20 27/02/19 23/02/18 24/08/16 -
Price 0.085 0.095 0.105 0.42 0.21 0.21 0.58 -
P/RPS 1.42 2.97 1.26 3.49 0.68 0.19 0.76 8.68%
P/EPS 24.92 -4.66 -2.17 -5.23 -4.81 44.63 -19.98 -
EY 4.01 -21.45 -45.99 -19.14 -20.79 2.24 -5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 0.95 3.82 0.58 0.51 0.92 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment