[GIIB] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 54.25%
YoY- 42.87%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 38,855 33,688 32,672 36,620 36,237 39,449 33,727 9.88%
PBT -8,287 -17,768 -17,502 -17,498 -39,655 -33,511 -33,135 -60.27%
Tax -1,246 -1,246 -1,246 0 0 0 0 -
NP -9,533 -19,014 -18,748 -17,498 -39,655 -33,511 -33,135 -56.38%
-
NP to SH -8,434 -17,834 -18,606 -19,327 -42,241 -36,098 -35,132 -61.33%
-
Tax Rate - - - - - - - -
Total Cost 48,388 52,702 51,420 54,118 75,892 72,960 66,862 -19.37%
-
Net Worth 65,160 39,646 45,574 48,340 43,842 30,958 32,664 58.40%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 65,160 39,646 45,574 48,340 43,842 30,958 32,664 58.40%
NOSH 591,294 591,293 591,293 591,293 591,293 362,938 362,938 38.41%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -24.53% -56.44% -57.38% -47.78% -109.43% -84.95% -98.24% -
ROE -12.94% -44.98% -40.83% -39.98% -96.35% -116.60% -107.55% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.57 7.67 7.44 8.34 9.98 10.87 9.29 -20.60%
EPS -1.43 -4.06 -4.24 -4.40 -11.64 -9.95 -9.68 -72.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0903 0.1038 0.1101 0.1208 0.0853 0.09 14.43%
Adjusted Per Share Value based on latest NOSH - 591,293
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.96 5.17 5.01 5.62 5.56 6.05 5.17 9.93%
EPS -1.29 -2.74 -2.85 -2.96 -6.48 -5.54 -5.39 -61.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0608 0.0699 0.0741 0.0672 0.0475 0.0501 58.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.07 0.07 0.11 0.13 0.155 0.27 0.31 -
P/RPS 1.07 0.91 1.48 1.56 1.55 2.48 3.34 -53.14%
P/EPS -4.91 -1.72 -2.60 -2.95 -1.33 -2.71 -3.20 32.99%
EY -20.38 -58.03 -38.52 -33.86 -75.09 -36.84 -31.23 -24.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 1.06 1.18 1.28 3.17 3.44 -67.37%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 15/09/22 31/05/22 28/02/22 30/11/21 30/09/21 27/05/21 -
Price 0.075 0.07 0.095 0.105 0.12 0.155 0.245 -
P/RPS 1.14 0.91 1.28 1.26 1.20 1.43 2.64 -42.84%
P/EPS -5.26 -1.72 -2.24 -2.39 -1.03 -1.56 -2.53 62.82%
EY -19.02 -58.03 -44.61 -41.92 -96.99 -64.17 -39.51 -38.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.92 0.95 0.99 1.82 2.72 -60.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment