[GIIB] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 93.03%
YoY- -673.25%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 78,266 56,608 58,087 38,392 61,160 47,166 33,882 14.95%
PBT 1,750 1,802 1,228 -876 328 1,228 1,608 1.41%
Tax -540 239 -224 -19 -31 -450 -161 22.32%
NP 1,210 2,041 1,004 -895 297 778 1,447 -2.93%
-
NP to SH 1,228 2,118 967 -900 157 1,088 1,381 -1.93%
-
Tax Rate 30.86% -13.26% 18.24% - 9.45% 36.64% 10.01% -
Total Cost 77,056 54,567 57,083 39,287 60,863 46,388 32,435 15.49%
-
Net Worth 88,414 79,424 70,913 56,528 75,359 69,599 65,457 5.13%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 1,208 - - - - -
Div Payout % - - 125.00% - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 88,414 79,424 70,913 56,528 75,359 69,599 65,457 5.13%
NOSH 110,518 88,249 80,583 74,380 78,499 79,999 79,826 5.56%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.55% 3.61% 1.73% -2.33% 0.49% 1.65% 4.27% -
ROE 1.39% 2.67% 1.36% -1.59% 0.21% 1.56% 2.11% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 70.82 64.15 72.08 51.62 77.91 58.96 42.44 8.90%
EPS 1.32 2.40 1.20 -1.21 0.20 1.36 1.73 -4.40%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.90 0.88 0.76 0.96 0.87 0.82 -0.41%
Adjusted Per Share Value based on latest NOSH - 80,357
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 12.00 8.68 8.91 5.89 9.38 7.23 5.20 14.94%
EPS 0.19 0.32 0.15 -0.14 0.02 0.17 0.21 -1.65%
DPS 0.00 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1356 0.1218 0.1088 0.0867 0.1156 0.1067 0.1004 5.13%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.59 0.48 0.34 0.66 0.61 0.59 -
P/RPS 0.58 0.92 0.67 0.66 0.85 1.03 1.39 -13.54%
P/EPS 36.90 24.58 40.00 -28.10 330.00 44.85 34.10 1.32%
EY 2.71 4.07 2.50 -3.56 0.30 2.23 2.93 -1.29%
DY 0.00 0.00 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.55 0.45 0.69 0.70 0.72 -5.58%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 27/05/11 27/05/10 22/05/09 27/05/08 31/05/07 24/05/06 -
Price 0.40 0.58 0.52 0.38 0.56 0.66 0.58 -
P/RPS 0.56 0.90 0.72 0.74 0.72 1.12 1.37 -13.84%
P/EPS 36.00 24.17 43.33 -31.40 280.00 48.53 33.53 1.19%
EY 2.78 4.14 2.31 -3.18 0.36 2.06 2.98 -1.15%
DY 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.59 0.50 0.58 0.76 0.71 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment