[BNASTRA] YoY Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- 128.52%
YoY- -95.21%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 309,895 334,327 324,287 297,887 361,506 0 -
PBT 2,138 8,914 -1,465 2,063 17,753 0 -
Tax -873 978 -1,745 -633 -1,494 0 -
NP 1,265 9,892 -3,210 1,430 16,259 0 -
-
NP to SH 1,230 9,432 -4,230 778 16,259 0 -
-
Tax Rate 40.83% -10.97% - 30.68% 8.42% - -
Total Cost 308,630 324,435 327,497 296,457 345,247 0 -
-
Net Worth 112,027 111,270 102,050 106,538 79,660 0 -
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - 28 - 2,523 - - -
Div Payout % - 0.30% - 324.33% - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 112,027 111,270 102,050 106,538 79,660 0 -
NOSH 139,772 140,016 139,929 140,181 102,129 0 -
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 0.41% 2.96% -0.99% 0.48% 4.50% 0.00% -
ROE 1.10% 8.48% -4.15% 0.73% 20.41% 0.00% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 221.71 238.78 231.75 212.50 353.97 0.00 -
EPS 0.88 6.74 -3.02 0.56 15.92 0.00 -
DPS 0.00 0.02 0.00 1.80 0.00 0.00 -
NAPS 0.8015 0.7947 0.7293 0.76 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,960
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 28.45 30.69 29.77 27.35 33.19 0.00 -
EPS 0.11 0.87 -0.39 0.07 1.49 0.00 -
DPS 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.1028 0.1021 0.0937 0.0978 0.0731 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 - -
Price 0.22 0.60 0.49 0.34 0.81 0.00 -
P/RPS 0.10 0.25 0.21 0.16 0.23 0.00 -
P/EPS 25.00 8.91 -16.21 61.26 5.09 0.00 -
EY 4.00 11.23 -6.17 1.63 19.65 0.00 -
DY 0.00 0.03 0.00 5.29 0.00 0.00 -
P/NAPS 0.27 0.76 0.67 0.45 1.04 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 27/03/09 27/03/08 29/03/07 29/03/06 31/03/05 - -
Price 0.17 0.49 0.68 0.34 0.88 0.00 -
P/RPS 0.08 0.21 0.29 0.16 0.25 0.00 -
P/EPS 19.32 7.27 -22.49 61.26 5.53 0.00 -
EY 5.18 13.75 -4.45 1.63 18.09 0.00 -
DY 0.00 0.04 0.00 5.29 0.00 0.00 -
P/NAPS 0.21 0.62 0.93 0.45 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment