[BNASTRA] YoY Quarter Result on 31-Jan-2009 [#4]

Stock
[BNASTRA] BINASTRA CORPORATION BERHAD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -252.28%
YoY- -151.73%
Quarter Report
Latest QR
Upcoming QR
BNASTRA's Result
BNASTRA's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 113,449 83,873 75,962 86,988 86,546 83,071 85,270 4.16%
PBT 1,720 1,202 -10,355 -1,087 162 512 3,616 -10.06%
Tax -4,257 119 1,610 -173 2,256 448 -309 45.41%
NP -2,537 1,321 -8,745 -1,260 2,418 960 3,307 -
-
NP to SH -2,312 991 -8,782 -1,136 2,196 1,323 3,499 -
-
Tax Rate 247.50% -9.90% - - -1,392.59% -87.50% 8.55% -
Total Cost 115,986 82,552 84,707 88,248 84,128 82,111 81,963 5.08%
-
Net Worth 99,990 87,213 101,476 112,407 111,196 101,662 106,369 -0.87%
Dividend
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - 27 - 2,519 -
Div Payout % - - - - 1.27% - 72.00% -
Equity
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 99,990 87,213 101,476 112,407 111,196 101,662 106,369 -0.87%
NOSH 140,000 140,281 140,044 140,246 139,922 139,263 139,960 0.00%
Ratio Analysis
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -2.24% 1.58% -11.51% -1.45% 2.79% 1.16% 3.88% -
ROE -2.31% 1.14% -8.65% -1.01% 1.97% 1.30% 3.29% -
Per Share
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 80.96 59.79 54.24 62.02 61.85 59.65 60.92 4.14%
EPS -1.65 0.71 -6.27 -0.81 1.57 0.95 2.50 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 1.80 -
NAPS 0.7136 0.6217 0.7246 0.8015 0.7947 0.73 0.76 -0.89%
Adjusted Per Share Value based on latest NOSH - 140,246
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 10.42 7.70 6.97 7.99 7.95 7.63 7.83 4.16%
EPS -0.21 0.09 -0.81 -0.10 0.20 0.12 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.0918 0.0801 0.0932 0.1032 0.1021 0.0933 0.0977 -0.88%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/13 31/01/12 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.135 0.17 0.32 0.22 0.60 0.49 0.34 -
P/RPS 0.17 0.28 0.59 0.35 0.97 0.82 0.56 -15.64%
P/EPS -8.85 24.06 -5.10 -27.16 38.23 51.58 13.60 -
EY -11.30 4.16 -19.60 -3.68 2.62 1.94 7.35 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 5.29 -
P/NAPS 0.19 0.27 0.44 0.27 0.76 0.67 0.45 -11.58%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 21/03/13 23/03/12 25/03/10 27/03/09 27/03/08 29/03/07 29/03/06 -
Price 0.17 0.16 0.32 0.17 0.49 0.68 0.34 -
P/RPS 0.21 0.27 0.59 0.27 0.79 1.14 0.56 -13.06%
P/EPS -11.15 22.65 -5.10 -20.99 31.22 71.58 13.60 -
EY -8.97 4.42 -19.60 -4.76 3.20 1.40 7.35 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 5.29 -
P/NAPS 0.24 0.26 0.44 0.21 0.62 0.93 0.45 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment