[SUCCESS] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -77.36%
YoY- 12.26%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 45,456 42,647 25,764 16,959 16,080 0 -
PBT 8,099 7,677 4,244 3,177 2,747 0 -
Tax -2,004 -1,879 -866 -841 -676 0 -
NP 6,095 5,798 3,378 2,336 2,071 0 -
-
NP to SH 6,065 5,101 3,121 2,325 2,071 0 -
-
Tax Rate 24.74% 24.48% 20.41% 26.47% 24.61% - -
Total Cost 39,361 36,849 22,386 14,623 14,009 0 -
-
Net Worth 117,001 96,018 78,895 0 51,974 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,581 - - - - - -
Div Payout % 59.06% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 117,001 96,018 78,895 0 51,974 0 -
NOSH 119,389 120,023 116,022 79,896 79,961 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.41% 13.60% 13.11% 13.77% 12.88% 0.00% -
ROE 5.18% 5.31% 3.96% 0.00% 3.98% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 38.07 35.53 22.21 21.23 20.11 0.00 -
EPS 5.08 4.25 2.69 2.08 2.59 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.80 0.68 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,896
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.96 16.85 10.18 6.70 6.35 0.00 -
EPS 2.40 2.01 1.23 0.92 0.82 0.00 -
DPS 1.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4622 0.3793 0.3116 0.00 0.2053 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.67 0.79 0.60 0.94 0.85 0.00 -
P/RPS 1.76 2.22 2.70 4.43 4.23 0.00 -
P/EPS 13.19 18.59 22.30 32.30 32.82 0.00 -
EY 7.58 5.38 4.48 3.10 3.05 0.00 -
DY 4.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.99 0.88 0.00 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/09 21/05/08 21/05/07 19/05/06 24/05/05 - -
Price 0.79 1.00 0.57 0.86 0.72 0.00 -
P/RPS 2.07 2.81 2.57 4.05 3.58 0.00 -
P/EPS 15.55 23.53 21.19 29.55 27.80 0.00 -
EY 6.43 4.25 4.72 3.38 3.60 0.00 -
DY 3.80 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.25 0.84 0.00 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment