[SUCCESS] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -9.44%
YoY- 12.26%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 181,824 170,588 103,056 67,836 64,320 0 -
PBT 32,396 30,708 16,976 12,708 10,988 0 -
Tax -8,016 -7,516 -3,464 -3,364 -2,704 0 -
NP 24,380 23,192 13,512 9,344 8,284 0 -
-
NP to SH 24,260 20,404 12,484 9,300 8,284 0 -
-
Tax Rate 24.74% 24.48% 20.41% 26.47% 24.61% - -
Total Cost 157,444 147,396 89,544 58,492 56,036 0 -
-
Net Worth 117,001 96,018 78,895 0 51,974 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 14,326 - - - - - -
Div Payout % 59.06% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 117,001 96,018 78,895 0 51,974 0 -
NOSH 119,389 120,023 116,022 79,896 79,961 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.41% 13.60% 13.11% 13.77% 12.88% 0.00% -
ROE 20.73% 21.25% 15.82% 0.00% 15.94% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 152.29 142.13 88.82 84.90 80.44 0.00 -
EPS 20.32 17.00 10.76 8.32 10.36 0.00 -
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.80 0.68 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,896
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 71.89 67.45 40.75 26.82 25.43 0.00 -
EPS 9.59 8.07 4.94 3.68 3.28 0.00 -
DPS 5.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4626 0.3797 0.312 0.00 0.2055 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.67 0.79 0.60 0.94 0.85 0.00 -
P/RPS 0.44 0.56 0.68 1.11 1.06 0.00 -
P/EPS 3.30 4.65 5.58 8.08 8.20 0.00 -
EY 30.33 21.52 17.93 12.38 12.19 0.00 -
DY 17.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.99 0.88 0.00 1.31 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/09 21/05/08 21/05/07 19/05/06 24/05/05 - -
Price 0.79 1.00 0.57 0.86 0.72 0.00 -
P/RPS 0.52 0.70 0.64 1.01 0.90 0.00 -
P/EPS 3.89 5.88 5.30 7.39 6.95 0.00 -
EY 25.72 17.00 18.88 13.53 14.39 0.00 -
DY 15.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.25 0.84 0.00 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment