[TAFI] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -145.16%
YoY- -103.12%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,043 16,848 19,339 19,650 20,376 17,223 31,002 -13.43%
PBT -51 137 -1,250 -135 1,552 -94 3,669 -
Tax -112 -67 -80 79 243 121 -720 -26.65%
NP -163 70 -1,330 -56 1,795 27 2,949 -
-
NP to SH -163 70 -1,330 -56 1,795 27 2,949 -
-
Tax Rate - 48.91% - - -15.66% - 19.62% -
Total Cost 13,206 16,778 20,669 19,706 18,581 17,196 28,053 -11.79%
-
Net Worth 58,214 58,333 58,333 61,599 60,610 67,500 58,193 0.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 1,179 -
Div Payout % - - - - - - 40.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 58,214 58,333 58,333 61,599 60,610 67,500 58,193 0.00%
NOSH 77,619 77,777 77,777 79,999 77,705 90,000 78,640 -0.21%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -1.25% 0.42% -6.88% -0.28% 8.81% 0.16% 9.51% -
ROE -0.28% 0.12% -2.28% -0.09% 2.96% 0.04% 5.07% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.80 21.66 24.86 24.56 26.22 19.14 39.42 -13.24%
EPS -0.21 0.09 -1.71 -0.07 2.31 0.03 3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.75 0.75 0.75 0.77 0.78 0.75 0.74 0.22%
Adjusted Per Share Value based on latest NOSH - 78,260
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 3.44 4.44 5.10 5.18 5.37 4.54 8.17 -13.41%
EPS -0.04 0.02 -0.35 -0.01 0.47 0.01 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.1534 0.1537 0.1537 0.1624 0.1597 0.1779 0.1534 0.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.40 0.24 0.25 0.28 0.39 0.36 0.38 -
P/RPS 2.38 1.11 1.01 1.14 1.49 1.88 0.96 16.32%
P/EPS -190.48 266.67 -14.62 -400.00 16.88 1,200.00 10.13 -
EY -0.53 0.38 -6.84 -0.25 5.92 0.08 9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.95 -
P/NAPS 0.53 0.32 0.33 0.36 0.50 0.48 0.51 0.64%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 28/08/13 29/08/12 22/08/11 26/08/10 27/08/09 26/08/08 -
Price 0.535 0.225 0.38 0.26 0.31 0.37 0.40 -
P/RPS 3.18 1.04 1.53 1.06 1.18 1.93 1.01 21.05%
P/EPS -254.76 250.00 -22.22 -371.43 13.42 1,233.33 10.67 -
EY -0.39 0.40 -4.50 -0.27 7.45 0.08 9.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.71 0.30 0.51 0.34 0.40 0.49 0.54 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment