[TAFI] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 105.44%
YoY- -99.08%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 19,339 19,650 20,376 17,223 31,002 26,719 30,750 -7.43%
PBT -1,250 -135 1,552 -94 3,669 3,294 3,083 -
Tax -80 79 243 121 -720 -318 -414 -23.94%
NP -1,330 -56 1,795 27 2,949 2,976 2,669 -
-
NP to SH -1,330 -56 1,795 27 2,949 2,976 2,669 -
-
Tax Rate - - -15.66% - 19.62% 9.65% 13.43% -
Total Cost 20,669 19,706 18,581 17,196 28,053 23,743 28,081 -4.97%
-
Net Worth 58,333 61,599 60,610 67,500 58,193 53,678 48,599 3.08%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 1,179 - 1,195 -
Div Payout % - - - - 40.00% - 44.78% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 58,333 61,599 60,610 67,500 58,193 53,678 48,599 3.08%
NOSH 77,777 79,999 77,705 90,000 78,640 78,938 79,671 -0.39%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -6.88% -0.28% 8.81% 0.16% 9.51% 11.14% 8.68% -
ROE -2.28% -0.09% 2.96% 0.04% 5.07% 5.54% 5.49% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 24.86 24.56 26.22 19.14 39.42 33.85 38.60 -7.06%
EPS -1.71 -0.07 2.31 0.03 3.75 3.77 3.35 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 1.50 -
NAPS 0.75 0.77 0.78 0.75 0.74 0.68 0.61 3.50%
Adjusted Per Share Value based on latest NOSH - 78,059
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.10 5.18 5.37 4.54 8.17 7.04 8.10 -7.41%
EPS -0.35 -0.01 0.47 0.01 0.78 0.78 0.70 -
DPS 0.00 0.00 0.00 0.00 0.31 0.00 0.31 -
NAPS 0.1537 0.1624 0.1597 0.1779 0.1534 0.1415 0.1281 3.08%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.39 0.36 0.38 0.46 0.44 -
P/RPS 1.01 1.14 1.49 1.88 0.96 1.36 1.14 -1.99%
P/EPS -14.62 -400.00 16.88 1,200.00 10.13 12.20 13.13 -
EY -6.84 -0.25 5.92 0.08 9.87 8.20 7.61 -
DY 0.00 0.00 0.00 0.00 3.95 0.00 3.41 -
P/NAPS 0.33 0.36 0.50 0.48 0.51 0.68 0.72 -12.18%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 22/08/11 26/08/10 27/08/09 26/08/08 30/08/07 24/08/06 -
Price 0.38 0.26 0.31 0.37 0.40 0.46 0.42 -
P/RPS 1.53 1.06 1.18 1.93 1.01 1.36 1.09 5.80%
P/EPS -22.22 -371.43 13.42 1,233.33 10.67 12.20 12.54 -
EY -4.50 -0.27 7.45 0.08 9.38 8.20 7.98 -
DY 0.00 0.00 0.00 0.00 3.75 0.00 3.57 -
P/NAPS 0.51 0.34 0.40 0.49 0.54 0.68 0.69 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment