[TAFI] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -94.82%
YoY- -66.47%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 43,440 51,247 24,893 20,535 21,873 17,694 24,546 9.97%
PBT 644 10,214 2,288 -4,145 -2,487 -3,638 -2,464 -
Tax -136 -424 -53 5 0 0 0 -
NP 508 9,790 2,235 -4,140 -2,487 -3,638 -2,464 -
-
NP to SH 508 9,790 2,235 -4,140 -2,487 -3,638 -2,464 -
-
Tax Rate 21.12% 4.15% 2.32% - - - - -
Total Cost 42,932 41,457 22,658 24,675 24,360 21,332 27,010 8.02%
-
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,679 79,679 78,079 36,406 41,828 45,701 49,574 8.22%
NOSH 379,427 379,427 123,935 80,000 80,000 80,000 80,000 29.60%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.17% 19.10% 8.98% -20.16% -11.37% -20.56% -10.04% -
ROE 0.64% 12.29% 2.86% -11.37% -5.95% -7.96% -4.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.45 13.51 20.09 26.51 28.24 22.84 31.69 -15.59%
EPS 0.13 2.59 2.31 -5.34 -3.21 -4.70 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.63 0.47 0.54 0.59 0.64 -16.94%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.45 13.51 6.56 5.41 5.76 4.66 6.47 9.97%
EPS 0.13 2.59 0.59 -1.09 -0.66 -0.96 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.2058 0.096 0.1102 0.1204 0.1307 8.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.545 0.49 2.58 0.52 0.24 0.36 0.42 -
P/RPS 4.76 3.63 12.85 1.96 0.85 1.58 1.33 23.66%
P/EPS 407.06 18.99 143.07 -9.73 -7.48 -7.67 -13.20 -
EY 0.25 5.27 0.70 -10.28 -13.38 -13.05 -7.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.33 4.10 1.11 0.44 0.61 0.66 25.65%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 16/11/22 12/11/21 23/11/20 25/11/19 29/11/18 22/11/17 -
Price 0.54 0.585 3.75 0.59 0.28 0.32 0.43 -
P/RPS 4.72 4.33 18.67 2.23 0.99 1.40 1.36 23.03%
P/EPS 403.33 22.67 207.94 -11.04 -8.72 -6.81 -13.52 -
EY 0.25 4.41 0.48 -9.06 -11.47 -14.68 -7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.79 5.95 1.26 0.52 0.54 0.67 25.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment