[KAWAN] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 134.31%
YoY- 257.75%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 146,556 149,044 120,355 132,975 107,536 98,666 102,613 6.11%
PBT 15,439 22,214 16,527 18,366 5,584 11,935 18,235 -2.73%
Tax -1,857 -2,790 -2,081 -2,950 -1,262 -1,835 -3,824 -11.33%
NP 13,582 19,424 14,446 15,416 4,322 10,100 14,411 -0.98%
-
NP to SH 13,582 19,445 14,479 15,462 4,322 10,100 14,441 -1.01%
-
Tax Rate 12.03% 12.56% 12.59% 16.06% 22.60% 15.37% 20.97% -
Total Cost 132,974 129,620 105,909 117,559 103,214 88,566 88,202 7.07%
-
Net Worth 398,839 376,575 348,734 334,353 316,377 309,186 296,363 5.07%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 13,052 10,759 10,785 8,987 8,987 8,987 6,735 11.65%
Div Payout % 96.10% 55.33% 74.49% 58.13% 207.96% 88.99% 46.64% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 398,839 376,575 348,734 334,353 316,377 309,186 296,363 5.07%
NOSH 362,581 359,534 359,519 359,519 359,519 359,519 269,421 5.07%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.27% 13.03% 12.00% 11.59% 4.02% 10.24% 14.04% -
ROE 3.41% 5.16% 4.15% 4.62% 1.37% 3.27% 4.87% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 40.42 41.56 33.48 36.99 29.91 27.44 38.09 0.99%
EPS 3.75 5.42 4.03 4.30 1.20 2.81 5.36 -5.77%
DPS 3.60 3.00 3.00 2.50 2.50 2.50 2.50 6.26%
NAPS 1.10 1.05 0.97 0.93 0.88 0.86 1.10 0.00%
Adjusted Per Share Value based on latest NOSH - 359,519
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 40.27 40.96 33.07 36.54 29.55 27.11 28.20 6.11%
EPS 3.73 5.34 3.98 4.25 1.19 2.78 3.97 -1.03%
DPS 3.59 2.96 2.96 2.47 2.47 2.47 1.85 11.67%
NAPS 1.096 1.0348 0.9583 0.9188 0.8694 0.8496 0.8144 5.07%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.90 1.67 1.96 1.77 1.34 2.40 4.95 -
P/RPS 4.70 4.02 5.85 4.79 4.48 8.75 13.00 -15.59%
P/EPS 50.72 30.80 48.67 41.16 111.47 85.43 92.35 -9.50%
EY 1.97 3.25 2.05 2.43 0.90 1.17 1.08 10.53%
DY 1.89 1.80 1.53 1.41 1.87 1.04 0.51 24.38%
P/NAPS 1.73 1.59 2.02 1.90 1.52 2.79 4.50 -14.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 22/08/22 18/08/21 27/08/20 27/08/19 21/08/18 18/08/17 -
Price 1.85 2.02 1.85 2.69 1.21 2.45 4.70 -
P/RPS 4.58 4.86 5.53 7.27 4.05 8.93 12.34 -15.22%
P/EPS 49.39 37.26 45.94 62.55 100.65 87.21 87.69 -9.12%
EY 2.02 2.68 2.18 1.60 0.99 1.15 1.14 9.99%
DY 1.95 1.49 1.62 0.93 2.07 1.02 0.53 24.23%
P/NAPS 1.68 1.92 1.91 2.89 1.38 2.85 4.27 -14.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment