[AIZO] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 63.43%
YoY- 41.22%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 16,818 9,619 28,165 33,561 27,579 23,137 29,499 -8.93%
PBT -4,351 -2,877 -583 14 -1,508 -3,587 -4,112 0.94%
Tax -85 -36 -693 -505 -42 0 -91 -1.12%
NP -4,436 -2,913 -1,276 -491 -1,550 -3,587 -4,203 0.90%
-
NP to SH -3,349 -2,530 -1,221 -984 -1,674 -3,610 -4,007 -2.94%
-
Tax Rate - - - 3,607.14% - - - -
Total Cost 21,254 12,532 29,441 34,052 29,129 26,724 33,702 -7.38%
-
Net Worth 93,249 74,731 73,725 83,678 73,157 84,901 96,589 -0.58%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 93,249 74,731 73,725 83,678 73,157 84,901 96,589 -0.58%
NOSH 1,165,613 1,107,674 921,574 881,574 731,574 668,518 421,789 18.44%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -26.38% -30.28% -4.53% -1.46% -5.62% -15.50% -14.25% -
ROE -3.59% -3.39% -1.66% -1.18% -2.29% -4.25% -4.15% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.44 0.90 3.06 4.01 3.77 3.46 6.99 -23.13%
EPS -0.29 -0.24 -0.13 -0.12 -0.23 -0.54 -0.95 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.10 0.10 0.127 0.229 -16.06%
Adjusted Per Share Value based on latest NOSH - 881,574
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.88 0.50 1.47 1.75 1.44 1.21 1.54 -8.89%
EPS -0.17 -0.13 -0.06 -0.05 -0.09 -0.19 -0.21 -3.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.039 0.0384 0.0436 0.0382 0.0443 0.0504 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.145 0.265 0.055 0.09 0.13 0.09 0.075 -
P/RPS 10.05 29.41 1.80 2.24 3.45 2.60 1.07 45.20%
P/EPS -50.47 -111.82 -41.51 -76.54 -56.81 -16.67 -7.89 36.20%
EY -1.98 -0.89 -2.41 -1.31 -1.76 -6.00 -12.67 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.79 0.69 0.90 1.30 0.71 0.33 32.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 28/08/19 30/08/18 29/08/17 30/08/16 28/08/15 -
Price 0.115 0.265 0.05 0.075 0.145 0.085 0.07 -
P/RPS 7.97 29.41 1.64 1.87 3.85 2.46 1.00 41.28%
P/EPS -40.03 -111.82 -37.74 -63.78 -63.37 -15.74 -7.37 32.54%
EY -2.50 -0.89 -2.65 -1.57 -1.58 -6.35 -13.57 -24.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 3.79 0.63 0.75 1.45 0.67 0.31 29.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment