[JADI] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 101.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 37,222 31,096 28,956 26,836 0 -
PBT 4,690 4,285 6,160 6,818 0 -
Tax -871 -627 -428 -896 0 -
NP 3,819 3,658 5,732 5,922 0 -
-
NP to SH 3,819 3,658 5,732 5,922 0 -
-
Tax Rate 18.57% 14.63% 6.95% 13.14% - -
Total Cost 33,403 27,438 23,224 20,914 0 -
-
Net Worth 84,866 77,957 72,620 50,371 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 1,818 2,998 2,256 - - -
Div Payout % 47.62% 81.97% 39.37% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 84,866 77,957 72,620 50,371 0 -
NOSH 606,190 599,672 451,338 348,352 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.26% 11.76% 19.80% 22.07% 0.00% -
ROE 4.50% 4.69% 7.89% 11.76% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.14 5.19 6.42 7.70 0.00 -
EPS 0.63 0.61 1.27 1.70 0.00 -
DPS 0.30 0.50 0.50 0.00 0.00 -
NAPS 0.14 0.13 0.1609 0.1446 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,753
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.66 2.22 2.07 1.92 0.00 -
EPS 0.27 0.26 0.41 0.42 0.00 -
DPS 0.13 0.21 0.16 0.00 0.00 -
NAPS 0.0606 0.0557 0.0519 0.036 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.13 0.13 0.37 0.28 0.00 -
P/RPS 2.12 2.51 5.77 3.63 0.00 -
P/EPS 20.63 21.31 29.13 16.47 0.00 -
EY 4.85 4.69 3.43 6.07 0.00 -
DY 2.31 3.85 1.35 0.00 0.00 -
P/NAPS 0.93 1.00 2.30 1.94 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 14/08/09 27/08/08 16/08/07 16/08/06 - -
Price 0.19 0.14 0.22 0.29 0.00 -
P/RPS 3.09 2.70 3.43 3.76 0.00 -
P/EPS 30.16 22.95 17.32 17.06 0.00 -
EY 3.32 4.36 5.77 5.86 0.00 -
DY 1.58 3.57 2.27 0.00 0.00 -
P/NAPS 1.36 1.08 1.37 2.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment