[JADI] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 101.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 69,349 58,808 56,917 26,836 37.18%
PBT 6,615 10,168 13,145 6,818 -1.00%
Tax -324 -1,566 -2,203 -896 -28.73%
NP 6,291 8,602 10,942 5,922 2.03%
-
NP to SH 6,291 8,602 10,942 5,922 2.03%
-
Tax Rate 4.90% 15.40% 16.76% 13.14% -
Total Cost 63,058 50,206 45,975 20,914 44.41%
-
Net Worth 85,400 78,771 72,717 62,576 10.91%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 1,830 3,029 1,351 - -
Div Payout % 29.09% 35.22% 12.36% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 85,400 78,771 72,717 62,576 10.91%
NOSH 610,000 605,937 451,940 432,753 12.11%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.07% 14.63% 19.22% 22.07% -
ROE 7.37% 10.92% 15.05% 9.46% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.37 9.71 12.59 6.20 22.37%
EPS 1.03 1.42 2.42 1.37 -9.06%
DPS 0.30 0.50 0.30 0.00 -
NAPS 0.14 0.13 0.1609 0.1446 -1.07%
Adjusted Per Share Value based on latest NOSH - 432,753
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.96 4.20 4.07 1.92 37.17%
EPS 0.45 0.61 0.78 0.42 2.32%
DPS 0.13 0.22 0.10 0.00 -
NAPS 0.061 0.0563 0.052 0.0447 10.90%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.13 0.13 0.37 0.28 -
P/RPS 1.14 1.34 2.94 4.52 -36.79%
P/EPS 12.61 9.16 15.28 20.46 -14.88%
EY 7.93 10.92 6.54 4.89 17.46%
DY 2.31 3.85 0.81 0.00 -
P/NAPS 0.93 1.00 2.30 1.94 -21.71%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 14/08/09 27/08/08 16/08/07 - -
Price 0.19 0.14 0.22 0.00 -
P/RPS 1.67 1.44 1.75 0.00 -
P/EPS 18.42 9.86 9.09 0.00 -
EY 5.43 10.14 11.01 0.00 -
DY 1.58 3.57 1.36 0.00 -
P/NAPS 1.36 1.08 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment