[PA] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 46,251 40,057 32,181 28,489 17.51%
PBT 3,559 2,938 2,551 2,388 14.21%
Tax -555 -532 -413 -400 11.52%
NP 3,004 2,406 2,138 1,988 14.73%
-
NP to SH 3,004 2,406 2,138 1,988 14.73%
-
Tax Rate 15.59% 18.11% 16.19% 16.75% -
Total Cost 43,247 37,651 30,043 26,501 17.71%
-
Net Worth 78,164 68,478 33,558 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 3,040 - - - -
Div Payout % 101.21% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 78,164 68,478 33,558 0 -
NOSH 121,619 92,538 54,126 46,557 37.68%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.49% 6.01% 6.64% 6.98% -
ROE 3.84% 3.51% 6.37% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 38.03 43.29 59.46 61.19 -14.64%
EPS 2.47 2.60 3.95 4.27 -16.66%
DPS 2.50 0.00 0.00 0.00 -
NAPS 0.6427 0.74 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,557
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.07 2.66 2.14 1.89 17.53%
EPS 0.20 0.16 0.14 0.13 15.42%
DPS 0.20 0.00 0.00 0.00 -
NAPS 0.0519 0.0455 0.0223 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 - - -
Price 0.92 1.17 0.00 0.00 -
P/RPS 2.42 2.70 0.00 0.00 -
P/EPS 37.25 45.00 0.00 0.00 -
EY 2.68 2.22 0.00 0.00 -
DY 2.72 0.00 0.00 0.00 -
P/NAPS 1.43 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 02/06/08 27/06/07 31/05/06 - -
Price 0.89 1.06 0.68 0.00 -
P/RPS 2.34 2.45 1.14 0.00 -
P/EPS 36.03 40.77 17.22 0.00 -
EY 2.78 2.45 5.81 0.00 -
DY 2.81 0.00 0.00 0.00 -
P/NAPS 1.38 1.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment