[PA] QoQ Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 127,763 125,394 124,354 113,956 16.39%
PBT 10,261 10,313 10,696 9,552 9.96%
Tax -1,738 -1,749 -1,818 -1,600 11.60%
NP 8,523 8,564 8,878 7,952 9.64%
-
NP to SH 8,523 8,564 8,878 7,952 9.64%
-
Tax Rate 16.94% 16.96% 17.00% 16.75% -
Total Cost 119,240 116,830 115,476 106,004 16.90%
-
Net Worth 27,990 0 0 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 27,990 0 0 0 -
NOSH 46,650 46,644 46,628 46,557 0.26%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.67% 6.83% 7.14% 6.98% -
ROE 30.45% 0.00% 0.00% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 273.87 268.83 266.69 244.76 16.08%
EPS 18.27 18.36 19.04 17.08 9.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,557
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.54 8.38 8.31 7.62 16.33%
EPS 0.57 0.57 0.59 0.53 10.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment