[PA] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 185,004 160,228 128,724 113,956 17.51%
PBT 14,236 11,752 10,204 9,552 14.21%
Tax -2,220 -2,128 -1,652 -1,600 11.52%
NP 12,016 9,624 8,552 7,952 14.73%
-
NP to SH 12,016 9,624 8,552 7,952 14.73%
-
Tax Rate 15.59% 18.11% 16.19% 16.75% -
Total Cost 172,988 150,604 120,172 106,004 17.71%
-
Net Worth 78,164 68,478 33,558 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 12,161 - - - -
Div Payout % 101.21% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 78,164 68,478 33,558 0 -
NOSH 121,619 92,538 54,126 46,557 37.68%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.49% 6.01% 6.64% 6.98% -
ROE 15.37% 14.05% 25.48% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 152.12 173.15 237.82 244.76 -14.64%
EPS 9.88 10.40 15.80 17.08 -16.66%
DPS 10.00 0.00 0.00 0.00 -
NAPS 0.6427 0.74 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,557
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.37 10.71 8.61 7.62 17.50%
EPS 0.80 0.64 0.57 0.53 14.69%
DPS 0.81 0.00 0.00 0.00 -
NAPS 0.0523 0.0458 0.0224 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 - - -
Price 0.92 1.17 0.00 0.00 -
P/RPS 0.60 0.68 0.00 0.00 -
P/EPS 9.31 11.25 0.00 0.00 -
EY 10.74 8.89 0.00 0.00 -
DY 10.87 0.00 0.00 0.00 -
P/NAPS 1.43 1.58 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 02/06/08 27/06/07 31/05/06 - -
Price 0.89 1.06 0.68 0.00 -
P/RPS 0.59 0.61 0.29 0.00 -
P/EPS 9.01 10.19 4.30 0.00 -
EY 11.10 9.81 23.24 0.00 -
DY 11.24 0.00 0.00 0.00 -
P/NAPS 1.38 1.43 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment